23.65
-0.30
(-1.25%)
At close: 1:30:18 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,087,625
5,087,625
5,761,288
7,344,840
7,314,879
Cost of Revenue
3,956,748
3,956,748
4,486,785
5,849,352
5,775,024
Gross Profit
1,130,877
1,130,877
1,274,503
1,495,488
1,539,855
Operating Expense
1,214,635
1,214,635
1,232,152
1,248,698
1,282,198
Operating Income
-83,758
-83,758
42,351
246,790
257,657
Net Non Operating Interest Income Expense
-89,513
-89,513
-108,289
-52,896
-33,576
Pretax Income
13,390
13,390
-119,371
209,361
451,863
Tax Provision
59,219
59,219
50,953
78,668
101,174
Net Income Common Stockholders
-95,049
-95,049
-164,316
136,329
339,066
Diluted NI Available to Com Stockholders
-95,049
-95,049
-164,316
136,329
339,066
Basic EPS
-1.14
--
-1.96
1.63
4.04
Diluted EPS
-1.51
--
-1.96
1.36
3.31
Basic Average Shares
83,376.32
--
83,834.69
83,840
83,840
Diluted Average Shares
83,376.32
--
83,834.69
92,674
92,279
Total Expenses
5,171,383
5,171,383
5,718,937
7,098,050
7,057,222
Net Income from Continuing & Discontinued Operation
-95,049
-95,049
-164,316
136,329
339,066
Normalized Income
-90,233.25
-90,233.25
-165,861.75
159,304.42
342,292.23
Interest Income
58,462
58,462
40,056
26,884
15,417
Interest Expense
147,975
147,975
148,345
79,780
48,993
Net Interest Income
-89,513
-89,513
-108,289
-52,896
-33,576
EBIT
161,365
161,365
28,974
289,141
500,856
EBITDA
766,741
766,741
639,150
927,674
1,098,836
Reconciled Cost of Revenue
3,956,748
3,956,748
4,486,785
5,849,352
5,775,024
Reconciled Depreciation
605,376
605,376
610,176
638,533
597,980
Net Income from Continuing Operation Net Minority Interest
-95,049
-95,049
-164,316
136,329
339,066
Total Unusual Items Excluding Goodwill
-6,421
-6,421
2,061
-36,805
-4,157
Total Unusual Items
-6,421
-6,421
2,061
-36,805
-4,157
Normalized EBITDA
773,162
773,162
637,089
964,479
1,102,993
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,605.25
-1,605.25
515.25
-13,829.58
-930.77
12/31/2021 - 11/1/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1339.TW Y.C.C. Parts Mfg. Co., Ltd.
51.10
-0.97%
1512.TW Jui Li Enterprise Co., Ltd.
6.30
+1.12%
1521.TW Ta Yih Industrial Co., Ltd.
25.90
-0.77%
1525.TW Kian Shen Corporation
61.00
-0.49%
2115.TW Luhai Holding Corp.
27.25
0.00%
1533.TW Mobiletron Electronics Co.,Ltd.
29.30
-1.01%
2239.TW Cayman Engley Industrial Co., Ltd.
30.35
+0.83%
9951.TWO Macauto Industrial Co., Ltd.
47.05
+0.43%
2248.TW Shining Victory Motor Electronic Co., Ltd.
49.35
-0.70%
1587.TW Cryomax Cooling System Corp.
26.95
0.00%