0.217
-0.003
(-1.36%)
At close: January 27 at 2:34:12 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
423,708.000
423,708.000
315,701.000
66,113.000
79,525.000
Cost of Revenue
386,020.000
386,020.000
277,161.000
29,670.000
36,160.000
Gross Profit
37,688.000
37,688.000
38,540.000
36,443.000
43,365.000
Operating Expense
31,557.000
31,557.000
28,790.000
32,848.000
33,373.000
Operating Income
6,131.000
6,131.000
9,750.000
3,595.000
9,992.000
Net Non Operating Interest Income Expense
6,068.000
6,068.000
4,622.000
5,475.000
4,505.000
Pretax Income
-9,340.000
-9,340.000
12,089.000
-6,129.000
14,226.000
Tax Provision
4,059.000
4,059.000
4,785.000
775.000
4,439.000
Net Income Common Stockholders
-13,389.000
-13,389.000
7,313.000
-6,794.000
15,053.000
Diluted NI Available to Com Stockholders
-13,389.000
-13,389.000
7,313.000
-6,794.000
15,053.000
Basic EPS
-0.01
--
0.00
-0.00
0.01
Diluted EPS
-0.01
--
0.00
-0.00
0.01
Basic Average Shares
2,434,136.000
--
2,434,136.000
2,434,136.000
2,434,136.000
Diluted Average Shares
2,434,136.000
--
2,434,136.000
2,434,136.000
2,434,136.000
Total Operating Income as Reported
-8,512.000
-8,512.000
12,990.000
-5,159.000
15,184.000
Total Expenses
417,577.000
417,577.000
305,951.000
62,518.000
69,533.000
Net Income from Continuing & Discontinued Operation
-13,389.000
-13,389.000
7,313.000
-6,794.000
15,053.000
Normalized Income
4,029.100
4,029.100
8,264.592
6,454.945
8,774.072
Interest Income
6,896.000
6,896.000
5,523.000
6,445.000
5,463.000
Interest Expense
828.000
828.000
901.000
970.000
958.000
Net Interest Income
6,068.000
6,068.000
4,622.000
5,475.000
4,505.000
EBIT
-8,512.000
-8,512.000
12,990.000
-5,159.000
15,184.000
EBITDA
10,134.000
10,134.000
32,343.000
15,141.000
51,448.000
Reconciled Cost of Revenue
386,020.000
386,020.000
277,161.000
29,670.000
36,160.000
Reconciled Depreciation
18,646.000
18,646.000
19,353.000
20,300.000
36,264.000
Net Income from Continuing Operation Net Minority Interest
-13,389.000
-13,389.000
7,313.000
-6,794.000
8,298.000
Total Unusual Items Excluding Goodwill
-20,860.000
-20,860.000
-1,575.000
-15,867.000
-692.000
Total Unusual Items
-20,860.000
-20,860.000
-1,575.000
-15,867.000
-692.000
Normalized EBITDA
30,994.000
30,994.000
33,918.000
31,008.000
52,140.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-3,441.900
-3,441.900
-623.408
-2,618.055
-215.928
12/31/2020 - 7/13/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade