0.660
+0.010
+(1.54%)
At close: 1:19:41 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,297,235
1,297,235
591,783
871,066
700,370
Cost of Revenue
929,138
929,138
474,410
654,569
530,215
Gross Profit
368,097
368,097
117,373
216,497
170,155
Operating Expense
341,715
341,715
369,801
415,957
362,095
Operating Income
26,382
26,382
-252,428
-199,460
-191,940
Net Non Operating Interest Income Expense
-98,101
-98,101
-105,373
-109,589
-122,394
Pretax Income
-476,667
-476,667
-477,514
-277,024
108,844
Tax Provision
-51,534
-51,534
-15,874
25,791
83,763
Net Income Common Stockholders
-404,136
-404,136
-432,523
-295,136
44,429
Diluted NI Available to Com Stockholders
-404,136
-404,136
-432,523
-295,136
44,429
Basic EPS
-0.20
-0.20
-0.21
-0.15
0.02
Diluted EPS
-0.20
-0.20
-0.21
-0.15
0.02
Basic Average Shares
2,010,768
2,010,768
2,010,768
2,010,768
2,011,100.932
Diluted Average Shares
2,010,768
2,010,768
2,010,768
2,010,768
2,011,100.932
Rent Expense Supplemental
10,000
--
14,074
20,585
--
Total Expenses
1,270,853
1,270,853
844,211
1,070,526
892,310
Net Income from Continuing & Discontinued Operation
-404,136
-404,136
-432,523
-295,136
44,429
Normalized Income
-374,004.497
-374,004.497
-440,864.179
-185,891.500
-19,396
Interest Income
3,875
3,875
34,536
113,505
96,803
Interest Expense
101,976
101,976
139,909
223,094
219,197
Net Interest Income
-98,101
-98,101
-105,373
-109,589
-122,394
EBIT
-374,691
-374,691
-337,605
-53,930
328,041
EBITDA
-225,165
-225,165
-188,091
108,345
470,178
Reconciled Cost of Revenue
929,138
929,138
474,410
654,569
530,215
Reconciled Depreciation
149,526
149,526
149,514
162,275
142,137
Net Income from Continuing Operation Net Minority Interest
-404,136
-404,136
-432,523
-295,136
44,429
Total Unusual Items Excluding Goodwill
-33,784
-33,784
8,628
-13,666
85,100
Total Unusual Items
-33,784
-33,784
8,628
85,329
85,100
Normalized EBITDA
-191,381
-191,381
-196,719
23,016
385,078
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,652.497
-3,652.497
286.821
-3,416.500
21,275
12/31/2020 - 7/10/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade