KOSDAQ - Delayed Quote KRW
TSE Co., Ltd (131290.KQ)
38,900.00
-1,050.00
(-2.63%)
At close: 3:30:18 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
372,873,818.37
348,053,207.96
249,147,689.84
339,264,169.50
307,663,254.43
Cost of Revenue
271,522,157.63
261,048,606.58
215,557,616.35
239,867,366.61
209,839,361.41
Gross Profit
101,351,660.74
87,004,601.38
33,590,073.49
99,396,802.89
97,823,893.02
Operating Expense
--
47,105,749
35,970,196
42,770,630
43,179,174
Operating Income
64,876,583.74
39,898,852.38
-2,380,122.51
56,626,172.89
54,644,719.02
Net Non Operating Interest Income Expense
323,672.79
748,152.04
68,213.24
232,011.03
-1,121,195.39
Pretax Income
57,332,196.47
55,477,255.87
-3,393,293.46
65,401,668.59
64,123,601.82
Tax Provision
10,664,035.63
10,445,597.73
-1,298,145.83
12,036,478.16
20,888,582.79
Net Income Common Stockholders
46,067,499.96
42,476,339.21
120,909.51
49,819,409.20
44,721,094.71
Basic EPS
4.29k
--
11.00
4.61k
4.20k
Diluted EPS
4.29k
--
11.00
4.61k
4.20k
Basic Average Shares
10,737.19
--
10,991.77
10,797.45
10,637.75
Diluted Average Shares
10,737.19
--
10,991.77
10,797.45
10,637.75
Total Operating Income as Reported
46,083,215.28
39,898,852.51
-2,380,122.29
56,626,172.88
54,644,719.03
Rent Expense Supplemental
--
491,485
295,121
255,337
509,565
Total Expenses
307,997,234.63
308,154,355.58
251,527,812.35
282,637,996.61
253,018,535.41
Net Income from Continuing & Discontinued Operation
46,067,499.96
42,476,339.21
120,909.51
49,819,409.20
44,721,094.71
Normalized Income
46,256,317.66
42,667,733.22
1,049,764.40
48,713,903.23
44,328,607.25
Interest Income
--
2,948,406
2,381,270
1,670,509
437,967
Interest Expense
--
2,093,331
1,992,991
1,348,794
659,194
Net Interest Income
323,672.79
748,152.04
68,213.24
232,011.03
-1,121,195.39
EBIT
77,933,267.47
57,570,586.87
-1,400,302.46
66,750,462.59
64,782,795.82
EBITDA
77,933,267.47
85,243,352.87
24,910,633.54
90,152,649.59
86,161,611.82
Reconciled Cost of Revenue
271,522,157.63
261,048,606.58
215,557,616.35
239,867,366.61
209,839,361.41
Reconciled Depreciation
--
27,672,766
26,310,936
23,402,187
21,378,816
Net Income from Continuing Operation Net Minority Interest
46,067,499.96
42,476,339.21
120,909.51
49,819,409.20
44,721,094.71
Total Unusual Items Excluding Goodwill
-231,964
-235,790
-1,504,370
1,354,852
582,114
Total Unusual Items
-231,964
-235,790
-1,504,370
1,354,852
582,114
Normalized EBITDA
78,165,231.47
85,479,142.87
26,415,003.54
88,797,797.59
85,579,497.82
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-43,146.30
-44,395.99
-575,515.11
249,346.03
189,626.54
12/31/2021 - 1/5/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade