KOSDAQ - Delayed Quote KRW
Secuve Co., Ltd. (131090.KQ)
829.00
0.00
(0.00%)
At close: April 24 at 3:30:22 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
12,075,656.39
12,075,656.39
14,445,671.81
13,702,794.76
13,198,408.78
Cost of Revenue
1,366,007.52
1,366,007.52
2,120,391.85
1,951,857.34
2,152,755.01
Gross Profit
10,709,648.87
10,709,648.87
12,325,279.96
11,750,937.42
11,045,653.77
Operating Expense
7,288,813
7,288,813
7,872,161
6,446,572
5,547,786
Operating Income
3,420,835.87
3,420,835.87
4,453,118.96
5,304,365.42
5,497,867.77
Net Non Operating Interest Income Expense
992,763.12
992,763.12
1,309,879.26
369,524.85
191,788.11
Pretax Income
3,448,477.27
3,448,477.27
6,747,693.76
5,717,695.73
5,765,354.97
Tax Provision
421,053.83
421,053.83
960,900.72
874,804.38
877,220.16
Net Income Common Stockholders
3,027,423.44
3,027,423.44
5,786,793.03
4,825,964
4,859,881
Basic EPS
77.00
--
--
118.00
119.00
Diluted EPS
77.00
--
--
118.00
119.00
Basic Average Shares
39,317.19
--
--
40,898
40,839.34
Diluted Average Shares
39,317.19
--
--
40,898
40,839.34
Total Operating Income as Reported
3,420,835.99
3,420,835.99
4,453,118.48
5,304,365.06
5,497,867.44
Rent Expense Supplemental
--
--
--
--
10,969
Total Expenses
8,654,820.52
8,654,820.52
9,992,552.85
8,398,429.34
7,700,541.01
Net Income from Continuing & Discontinued Operation
3,027,423.44
3,027,423.44
5,786,793.03
4,825,964
4,859,881
Normalized Income
3,030,057.14
3,030,057.14
5,756,404.98
4,862,075.04
4,900,051.72
Interest Income
1,009,732
1,009,732
1,319,223
371,460
195,158
Interest Expense
16,969
16,969
9,343
1,936
3,369
Net Interest Income
992,763.12
992,763.12
1,309,879.26
369,524.85
191,788.11
EBIT
3,465,446.27
3,465,446.27
6,757,036.76
5,719,631.73
5,768,723.97
EBITDA
3,927,682.27
3,927,682.27
7,171,313.76
6,052,898.73
6,068,950.97
Reconciled Cost of Revenue
1,366,007.52
1,366,007.52
2,120,391.85
1,951,857.34
2,152,755.01
Reconciled Depreciation
462,236
462,236
414,277
333,267
300,227
Net Income from Continuing Operation Net Minority Interest
3,027,423.44
3,027,423.44
5,786,793.03
4,842,891.32
4,888,134.39
Total Unusual Items Excluding Goodwill
-3,000
-3,000
35,434
-22,649
-14,056
Total Unusual Items
-3,000
-3,000
35,434
-22,649
-14,056
Normalized EBITDA
3,930,682.27
3,930,682.27
7,135,879.76
6,075,547.73
6,083,006.97
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-366.30
-366.30
5,045.95
-3,465.28
-2,138.67
12/31/2021 - 12/21/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade