4.980
-0.240
(-4.60%)
At close: 4:09:04 PM GMT+8
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Total Revenue
10,650,922
10,650,922
11,692,176
11,626,164
11,463,745
Cost of Revenue
6,661,678
6,661,678
7,525,019
7,155,803
6,950,885
Gross Profit
3,989,244
3,989,244
4,167,157
4,470,361
4,512,860
Operating Expense
3,088,241
3,088,241
3,408,857
3,493,728
3,655,634
Operating Income
901,003
901,003
758,300
976,633
857,226
Net Non Operating Interest Income Expense
-885,666
-885,666
-760,852
-366,248
-362,051
Pretax Income
29,125
29,125
-1,231,331
712,216
325,265
Tax Provision
18,848
18,848
36,077
158,895
118,393
Net Income Common Stockholders
10,277
10,277
-1,267,408
553,321
206,872
Diluted NI Available to Com Stockholders
10,277
10,277
-1,267,408
553,321
206,872
Basic EPS
0.01
0.01
-0.97
0.42
0.16
Diluted EPS
0.01
0.01
-0.97
0.37
0.14
Basic Average Shares
1,310,839
1,310,839
1,310,839
1,310,793
1,310,703
Diluted Average Shares
1,478,161
1,478,161
1,310,839
1,478,115
1,478,059
Rent Expense Supplemental
50,884
50,884
63,481
85,727
79,371
Total Expenses
9,749,919
9,749,919
10,933,876
10,649,531
10,606,519
Net Income from Continuing & Discontinued Operation
10,277
10,277
-1,267,408
553,321
206,872
Normalized Income
-4,417.330
-4,417.330
902,892.060
456,452.378
308,482.331
Interest Income
9,625
9,625
8,853
2,857
2,200
Interest Expense
859,168
859,168
707,061
328,921
301,667
Net Interest Income
-885,666
-885,666
-760,852
-366,248
-362,051
EBIT
888,293
888,293
-524,270
1,041,137
626,932
EBITDA
2,137,460
2,137,460
803,358
2,450,535
2,195,355
Reconciled Cost of Revenue
6,661,678
6,661,678
7,525,019
7,155,803
6,950,885
Reconciled Depreciation
1,249,167
1,249,167
1,327,628
1,409,398
1,568,423
Net Income from Continuing Operation Net Minority Interest
10,277
10,277
-1,267,408
553,321
206,872
Total Unusual Items Excluding Goodwill
17,598
17,598
-1,162,036
124,686
-159,762
Total Unusual Items
17,598
17,598
37,964
124,686
-159,762
Normalized EBITDA
2,119,862
2,119,862
765,394
2,325,849
2,355,117
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,903.670
2,903.670
-191,735.940
27,817.378
-58,151.669
8/31/2021 - 3/12/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0315.HK SMARTONE TELE
4.120
-4.41%
6823.HK HKT Trust and HKT Limited
10.480
-1.13%
1883.HK CITIC TELECOM
2.170
-7.26%
0215.HK HUTCHTEL HK
0.930
-3.12%
0728.HK CHINA TELECOM
5.620
-7.72%
0008.HK PCCW
4.730
-3.86%
4863.KL Telekom Malaysia Berhad
6.36
-3.93%
0941.HK CHINA MOBILE
78.750
-5.80%
0788.HK CHINA TOWER
10.240
-6.40%
0762.HK CHINA UNICOM
7.960
-12.43%