19.800
-0.350
(-1.74%)
At close: 4:08:28 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,428,959.000
2,428,959.000
4,112,955.000
3,012,447.000
1,685,167.000
Cost of Revenue
1,805,925.000
1,805,925.000
2,133,873.000
1,693,074.000
1,240,136.000
Gross Profit
623,034.000
623,034.000
1,979,082.000
1,319,373.000
445,031.000
Operating Expense
132,611.000
132,611.000
161,518.000
150,724.000
92,998.000
Operating Income
490,423.000
490,423.000
1,817,564.000
1,168,649.000
352,033.000
Net Non Operating Interest Income Expense
11,896.000
11,896.000
2,016.000
-9,932.000
-4,271.000
Pretax Income
553,414.000
553,414.000
1,973,042.000
1,184,666.000
364,997.000
Tax Provision
17,240.000
17,240.000
23,235.000
17,487.000
11,309.000
Net Income Common Stockholders
531,393.000
531,393.000
1,944,425.000
1,162,714.000
351,624.000
Diluted NI Available to Com Stockholders
531,393.000
531,393.000
1,944,425.000
1,162,714.000
351,624.000
Basic EPS
0.20
--
0.73
0.44
0.13
Diluted EPS
0.20
--
0.72
0.43
0.13
Basic Average Shares
2,647,318.962
--
2,654,356.094
2,660,791.788
2,659,893.672
Diluted Average Shares
2,683,109.881
--
2,683,156.827
2,683,104.708
2,682,240.068
Total Expenses
1,938,536.000
1,938,536.000
2,295,391.000
1,843,798.000
1,333,134.000
Net Income from Continuing & Discontinued Operation
531,393.000
531,393.000
1,944,425.000
1,162,714.000
351,624.000
Normalized Income
502,162.146
502,162.146
1,817,547.179
1,158,679.440
347,418.540
Interest Income
30,649.000
30,649.000
19,508.000
5,731.000
9,260.000
Interest Expense
18,753.000
18,753.000
17,492.000
15,663.000
13,531.000
Net Interest Income
11,896.000
11,896.000
2,016.000
-9,932.000
-4,271.000
EBIT
572,167.000
572,167.000
1,990,534.000
1,200,329.000
378,528.000
EBITDA
730,928.000
730,928.000
2,136,178.000
1,331,703.000
494,433.000
Reconciled Cost of Revenue
1,805,925.000
1,805,925.000
2,133,873.000
1,693,074.000
1,240,136.000
Reconciled Depreciation
158,761.000
158,761.000
145,644.000
131,374.000
115,905.000
Net Income from Continuing Operation Net Minority Interest
531,393.000
531,393.000
1,944,425.000
1,162,714.000
351,624.000
Total Unusual Items Excluding Goodwill
30,166.000
30,166.000
128,289.000
4,096.000
4,340.000
Total Unusual Items
30,166.000
30,166.000
128,289.000
4,096.000
4,340.000
Normalized EBITDA
700,762.000
700,762.000
2,007,889.000
1,327,607.000
490,093.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
935.146
935.146
1,411.179
61.440
134.540
12/31/2020 - 10/6/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0316.HK OOIL
108.700
-0.18%
0144.HK CHINA MER PORT
12.920
0.00%
0517.HK COSCO SHIP INTL
4.140
+0.98%
1199.HK COSCO SHIP PORT
4.510
+1.58%
1919.HK COSCO SHIP HOLD
11.900
-0.34%
S6W.MU StealthGas Inc
5.80
+0.87%
HXCK.HM Ernst Russ AG
5.90
+2.79%
DSZ.HM Diana Shipping Inc
1.7800
0.00%
600018.SS SHANG PORT GP
5.70
-0.18%
8020.HK Unitas Holdings Limited
0.018
0.00%