HKSE - Delayed Quote HKD
WAI CHI HOLD (1305.HK)
0.730
+0.050
+(7.35%)
At close: 3:58:19 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,985,768
1,985,768
2,216,352
1,922,595
1,395,888
Cost of Revenue
1,717,167
1,717,167
1,953,661
1,640,398
1,197,471
Gross Profit
268,601
268,601
262,691
282,197
198,417
Operating Expense
206,752
206,752
211,009
190,452
153,253
Operating Income
61,849
61,849
51,682
91,745
45,164
Net Non Operating Interest Income Expense
-8,686
-8,686
-5,374
-35,677
-24,489
Pretax Income
38,895
38,895
59,173
51,873
30,701
Tax Provision
2,164
2,164
377
-69
-329
Net Income Common Stockholders
36,417
36,417
59,912
51,469
30,958
Diluted NI Available to Com Stockholders
36,417
36,417
59,912
51,469
30,958
Basic EPS
0.17
--
0.28
0.24
0.14
Diluted EPS
0.17
--
0.28
0.24
0.14
Basic Average Shares
216,871.575
--
216,825
216,825
216,825
Diluted Average Shares
219,677.054
--
216,825
216,825
216,825
Total Expenses
1,923,919
1,923,919
2,164,670
1,830,850
1,350,724
Net Income from Continuing & Discontinued Operation
36,417
36,417
59,912
51,469
30,958
Normalized Income
56,246.735
56,246.735
58,917.378
59,813.500
27,475
Interest Income
29,162
29,162
34,815
9,298
3,605
Interest Expense
37,848
37,848
40,189
44,975
28,094
Net Interest Income
-8,686
-8,686
-5,374
-35,677
-24,489
EBIT
76,743
76,743
99,362
96,848
58,795
EBITDA
130,891
130,891
159,372
155,308
111,766
Reconciled Cost of Revenue
1,717,167
1,717,167
1,953,661
1,640,398
1,197,471
Reconciled Depreciation
54,148
54,148
60,010
58,460
52,971
Net Income from Continuing Operation Net Minority Interest
36,417
36,417
59,912
51,469
30,958
Total Unusual Items Excluding Goodwill
-20,998
-20,998
1,001
-11,126
4,644
Total Unusual Items
-20,998
-20,998
1,001
-11,126
4,644
Normalized EBITDA
151,889
151,889
158,371
166,434
107,122
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,168.265
-1,168.265
6.378
-2,781.500
1,161
12/31/2020 - 11/18/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade