0.0068
+0.0032
+(88.89%)
As of 3:38:59 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
622,335
622,335
466,806
332,119
413,232
Cost of Revenue
399,058
399,058
305,466
214,549
287,969
Gross Profit
223,277
223,277
161,340
117,570
125,263
Operating Expense
289,168
289,168
211,698
181,804
199,897
Operating Income
-65,891
-65,891
-50,358
-64,234
-74,634
Net Non Operating Interest Income Expense
150,419
150,419
-13,063
-25,694
-5,426
Pretax Income
11,785
11,785
-112,077
-106,398
-175,439
Tax Provision
4,569
4,569
5,418
2,200
14,127
Net Income Common Stockholders
6,159
6,159
-129,710
-110,975
-189,566
Diluted NI Available to Com Stockholders
6,159
6,159
-129,710
-110,975
-189,566
Basic EPS
-0.25
0.00
-0.07
-0.12
-0.60
Diluted EPS
-0.25
0.00
-0.07
-0.12
-0.60
Basic Average Shares
1,796,961.2670
12,496,761.4370
1,796,774.0680
931,434.2580
318,003.8950
Diluted Average Shares
1,796,961.2670
12,496,761.4370
1,796,774.0680
931,434.2580
320,393.2020
Total Operating Income as Reported
-148,275
-148,275
-65,405
-71,580
-172,783
Total Expenses
688,226
688,226
517,164
396,353
487,866
Net Income from Continuing & Discontinued Operation
6,159
6,159
-129,710
-110,975
-189,566
Normalized Income
48,181.2576
48,181.2576
-56,803.2500
-103,298.8550
-130,591.5200
Interest Income
892
892
276
--
56
Interest Expense
26,766
26,766
6,281
22,953
3,909
Net Interest Income
150,419
150,419
-13,063
-25,694
-5,426
EBIT
38,551
38,551
-105,796
-83,445
-171,530
EBITDA
124,436
124,436
-47,711
-53,839
-86,404
Reconciled Cost of Revenue
399,058
399,058
305,466
214,549
287,969
Reconciled Depreciation
85,885
85,885
58,085
26,153
85,126
Net Income from Continuing Operation Net Minority Interest
4,753
4,753
-89,297
-108,596
-189,566
Total Unusual Items Excluding Goodwill
-70,926
-70,926
-43,325
-7,207
-81,909
Total Unusual Items
-70,926
-70,926
-43,325
-7,207
-81,909
Normalized EBITDA
195,362
195,362
-4,386
-46,632
-4,495
Tax Rate for Calcs
0.0004
0.0004
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-27,497.7424
-27,497.7424
-10,831.2500
-1,909.8550
-22,934.5200
12/31/2020 - 8/28/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade