Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
2.700
0.000
(0.00%)
At close: February 19 at 3:54:09 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,968,998.231
7,968,998.231
7,720,202.129
6,020,899
4,685,655
Cost of Revenue
7,597,717.456
7,597,717.456
7,322,219.482
5,695,977
4,448,434
Gross Profit
371,280.776
371,280.776
397,982.647
324,922
237,221
Operating Expense
304,829.719
304,829.719
327,123.454
294,663
236,537
Operating Income
66,451.057
66,451.057
70,859.193
30,259
684
Net Non Operating Interest Income Expense
1,530.768
1,530.768
7,493.677
5,192
7,113
Pretax Income
75,008.582
75,008.582
68,292.727
58,843
23,241
Tax Provision
17,045.642
17,045.642
21,777.053
16,734
9,451
Net Income Common Stockholders
56,446.865
56,446.865
38,481.808
29,148
421
Diluted NI Available to Com Stockholders
56,446.865
56,446.865
38,481.808
29,148
421
Basic EPS
0.29
0.35
0.24
0.18
0.00
Diluted EPS
0.29
0.35
0.24
0.18
0.00
Basic Average Shares
162,064
162,064
162,064
162,064
162,064
Diluted Average Shares
162,064
162,064
162,064
162,064
162,064
Total Operating Income as Reported
75,145.550
75,145.550
66,535.142
--
--
Rent Expense Supplemental
5,185.580
5,185.580
3,878.370
--
--
Total Expenses
7,902,547.175
7,902,547.175
7,649,342.936
5,990,640
4,684,971
Net Income from Continuing & Discontinued Operation
56,446.865
56,446.865
38,481.808
29,148
421
Normalized Income
50,959.894
50,959.894
50,223.225
23,106.769
-5,997.500
Interest Income
20,268.842
20,268.842
17,671.362
13,332
13,405
Interest Expense
17,467.206
17,467.206
7,800.957
8,140
6,292
Net Interest Income
1,530.768
1,530.768
7,493.677
5,192
7,113
EBIT
92,475.788
92,475.788
76,093.684
66,983
29,533
EBITDA
297,311.456
297,311.456
227,420.033
209,246
180,935
Reconciled Cost of Revenue
7,597,717.456
7,597,717.456
7,322,219.482
5,695,977
4,448,434
Reconciled Depreciation
204,835.668
204,835.668
151,326.349
142,263
151,402
Net Income from Continuing Operation Net Minority Interest
56,446.865
56,446.865
38,481.808
29,148
421
Total Unusual Items Excluding Goodwill
7,100.570
7,100.570
-17,238.348
8,442
8,558
Total Unusual Items
7,100.570
7,100.570
-17,238.348
8,442
8,558
Normalized EBITDA
290,210.886
290,210.886
244,658.381
200,804
172,377
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,613.599
1,613.599
-5,496.931
2,400.769
2,139.500
12/31/2020 - 2/23/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade