1.230
+0.050
+(4.24%)
At close: 4:08:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,745,069.000
4,745,069.000
6,155,830.000
5,580,702.000
2,961,404.000
Cost of Revenue
1,942,031.000
1,942,031.000
2,132,372.000
1,976,544.000
1,679,187.000
Gross Profit
2,803,038.000
2,803,038.000
4,023,458.000
3,604,158.000
1,282,217.000
Operating Expense
184,530.000
184,530.000
173,030.000
66,160.000
82,847.000
Operating Income
2,618,508.000
2,618,508.000
3,850,428.000
3,537,998.000
1,199,370.000
Net Non Operating Interest Income Expense
-81,648.000
-81,648.000
-31,366.000
21,541.000
24,109.000
Pretax Income
2,440,901.000
2,440,901.000
3,634,027.000
3,422,296.000
1,228,156.000
Tax Provision
368,178.000
368,178.000
977,712.000
954,737.000
413,360.000
Net Income Common Stockholders
2,077,831.000
2,077,831.000
2,664,533.000
2,468,626.000
814,796.000
Diluted NI Available to Com Stockholders
2,077,831.000
2,077,831.000
2,664,533.000
2,468,626.000
814,796.000
Basic EPS
0.25
0.25
0.32
0.29
0.10
Diluted EPS
0.25
0.25
0.32
0.29
0.10
Basic Average Shares
8,430,000.000
8,430,000.000
8,430,000.000
8,430,000.000
8,430,000.000
Diluted Average Shares
8,430,000.000
8,430,000.000
8,430,000.000
8,430,000.000
8,430,000.000
Total Operating Income as Reported
2,531,232.000
2,531,232.000
3,669,382.000
3,415,195.000
1,218,091.000
Total Expenses
2,126,561.000
2,126,561.000
2,305,402.000
2,042,704.000
1,762,034.000
Net Income from Continuing & Discontinued Operation
2,077,831.000
2,077,831.000
2,664,533.000
2,468,626.000
814,796.000
Normalized Income
2,028,762.112
2,028,762.112
2,719,904.772
2,565,072.390
817,390.676
Interest Income
19,792.000
19,792.000
18,527.000
33,500.000
37,231.000
Interest Expense
101,440.000
101,440.000
49,893.000
11,959.000
13,122.000
Net Interest Income
-81,648.000
-81,648.000
-31,366.000
21,541.000
24,109.000
EBIT
2,542,341.000
2,542,341.000
3,683,920.000
3,434,255.000
1,241,278.000
EBITDA
2,681,585.000
2,681,585.000
3,820,189.000
3,557,337.000
1,356,978.000
Reconciled Cost of Revenue
1,942,031.000
1,942,031.000
2,132,372.000
1,976,544.000
1,679,187.000
Reconciled Depreciation
139,244.000
139,244.000
136,269.000
123,082.000
115,700.000
Net Income from Continuing Operation Net Minority Interest
2,077,831.000
2,077,831.000
2,664,533.000
2,468,626.000
814,796.000
Total Unusual Items Excluding Goodwill
57,785.000
57,785.000
-64,771.000
-133,763.000
-3,911.000
Total Unusual Items
57,785.000
57,785.000
-56,744.000
-133,763.000
-3,911.000
Normalized EBITDA
2,623,800.000
2,623,800.000
3,876,933.000
3,691,100.000
1,360,889.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
8,716.112
8,716.112
-17,426.228
-37,316.610
-1,316.324
12/31/2020 - 3/23/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade