0.435
0.000
(0.00%)
At close: April 11 at 1:00:01 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
401,806
401,806
513,965
332,106
224,352
Cost of Revenue
20,783
20,783
19,298
18,353
20,737
Gross Profit
381,023
381,023
494,667
313,753
203,615
Operating Expense
15,676
15,676
13,928
12,590
13,763
Operating Income
365,347
365,347
480,739
301,163
189,852
Net Non Operating Interest Income Expense
-318,374
-318,374
-238,008
-142,221
-114,892
Pretax Income
229,705
229,705
1,099,842
461,134
-337,218
Tax Provision
-2,019
-2,019
19,523
41,573
9,344
Net Income Common Stockholders
231,724
231,724
1,080,319
419,561
-346,562
Diluted NI Available to Com Stockholders
231,724
231,724
1,080,319
419,561
-346,562
Basic EPS
0.15
0.07
0.33
0.13
-0.11
Diluted EPS
0.15
0.07
0.33
0.13
-0.11
Basic Average Shares
3,342,061
3,391,878
3,310,200
3,263,302
3,238,095
Diluted Average Shares
3,342,061
3,391,878
3,310,200
3,263,302
3,238,095
Total Expenses
36,459
36,459
33,226
30,943
34,500
Net Income from Continuing & Discontinued Operation
231,724
231,724
1,080,319
419,561
-346,562
Normalized Income
223,955.995
223,955.995
1,149,188.425
343,966.432
-398,306.950
Interest Income
10,114
10,114
86,704
2,890
628
Interest Expense
318,127
318,127
312,566
132,809
103,450
Net Interest Income
-318,374
-318,374
-238,008
-142,221
-114,892
EBIT
547,832
547,832
1,412,408
593,943
-233,768
EBITDA
548,940
548,940
1,413,526
595,151
-231,895
Reconciled Cost of Revenue
20,783
20,783
19,298
18,353
20,737
Reconciled Depreciation
1,108
1,108
1,118
1,208
1,873
Net Income from Continuing Operation Net Minority Interest
231,724
231,724
1,080,319
419,561
-346,562
Total Unusual Items Excluding Goodwill
9,303
9,303
-70,114
83,085
61,970
Total Unusual Items
9,303
9,303
-70,114
83,085
61,970
Normalized EBITDA
539,637
539,637
1,483,640
512,066
-293,865
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,534.995
1,534.995
-1,244.575
7,490.432
10,225.050
12/31/2021 - 5/30/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade