0.047
+0.001
+(2.17%)
At close: February 18 at 3:54:02 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,833,720.000
1,833,720.000
1,199,912.000
1,093,830.000
1,029,966.000
Cost of Revenue
1,432,595.000
1,432,595.000
997,802.000
923,539.000
849,160.000
Gross Profit
401,125.000
401,125.000
202,110.000
170,291.000
180,806.000
Operating Expense
539,798.000
539,798.000
254,147.000
293,868.000
379,022.000
Operating Income
-138,673.000
-138,673.000
-52,037.000
-123,577.000
-198,216.000
Net Non Operating Interest Income Expense
-149,154.000
-149,154.000
-184,598.000
-176,439.000
-198,282.000
Pretax Income
-366,228.000
-366,228.000
-419,909.000
-887,309.000
-453,002.000
Tax Provision
-239.000
-239.000
-333.000
-1,711.000
-6,090.000
Net Income Common Stockholders
-347,172.000
-347,172.000
-420,736.000
-968,233.000
-373,724.000
Diluted NI Available to Com Stockholders
-347,172.000
-347,172.000
-420,736.000
-968,233.000
-373,724.000
Basic EPS
-0.19
--
-0.28
-0.88
-0.37
Diluted EPS
-0.19
--
-0.28
-0.88
-0.37
Basic Average Shares
1,791,339.452
--
1,528,231.808
1,097,308.462
1,005,378.400
Diluted Average Shares
1,791,339.452
--
1,528,231.808
1,097,308.462
1,005,378.400
Total Operating Income as Reported
-116,111.000
-116,111.000
-224,056.000
-502,642.000
-255,692.000
Rent Expense Supplemental
1,999.000
1,999.000
794.000
--
--
Total Expenses
1,972,393.000
1,972,393.000
1,251,949.000
1,217,407.000
1,228,182.000
Net Income from Continuing & Discontinued Operation
-347,172.000
-347,172.000
-420,736.000
-968,233.000
-373,724.000
Normalized Income
-326,432.543
-326,432.543
-431,827.197
166,705.861
-137,760.882
Interest Income
11,916.000
11,916.000
13,680.000
21,006.000
8,539.000
Interest Expense
161,070.000
161,070.000
198,278.000
197,445.000
206,821.000
Net Interest Income
-149,154.000
-149,154.000
-184,598.000
-176,439.000
-198,282.000
EBIT
-205,158.000
-205,158.000
-221,631.000
-689,864.000
-246,181.000
EBITDA
-141,068.000
-141,068.000
-152,293.000
-613,529.000
-115,153.000
Reconciled Cost of Revenue
1,432,595.000
1,432,595.000
997,802.000
923,539.000
849,160.000
Reconciled Depreciation
64,090.000
64,090.000
69,338.000
76,335.000
131,028.000
Net Income from Continuing Operation Net Minority Interest
-347,172.000
-347,172.000
-420,736.000
-751,317.000
-418,408.000
Total Unusual Items Excluding Goodwill
-20,753.000
-20,753.000
11,100.000
-644,162.000
-235,344.000
Total Unusual Items
-20,753.000
-20,753.000
11,100.000
-369,059.000
-186,877.000
Normalized EBITDA
-120,315.000
-120,315.000
-163,393.000
-244,470.000
71,724.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-13.543
-13.543
8.803
-1,242.139
-3,163.882
12/31/2020 - 11/23/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade