Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
21,550.00
-500.00
(-2.27%)
At close: 3:30:30 PM GMT+9
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
322,142,084.53
324,740,172.77
303,539,437.93
294,110,712.65
263,886,580.05
Cost of Revenue
248,330,562.44
249,614,180.95
229,551,850.13
225,176,737.21
214,181,499.63
Gross Profit
73,811,522.09
75,125,991.82
73,987,587.80
68,933,975.44
49,705,080.42
Operating Expense
20,847,059
24,770,952
23,393,644
17,627,665
16,416,273
Operating Income
65,833,072.09
50,355,039.82
50,593,943.80
51,306,310.44
33,288,807.42
Net Non Operating Interest Income Expense
4,028,166.53
3,874,203.55
993,430.19
-292,109.71
-3,489,815.58
Pretax Income
43,033,034.30
54,079,632.23
55,334,489.50
67,024,317.91
31,947,248.59
Tax Provision
1,257,806.44
5,492,967.64
13,448,793.01
13,706,688.96
6,753,529.37
Net Income Common Stockholders
42,064,156.05
48,773,444.73
41,805,749.81
52,862,382.59
25,135,412.68
Basic EPS
2.98k
3.41k
3.54k
5.29k
2.51k
Diluted EPS
2.98k
3.41k
3.54k
5.29k
2.51k
Basic Average Shares
14,074.18
14,286.31
11,796.21
10,000.45
9,998.18
Diluted Average Shares
14,074.18
14,286.31
11,796.21
10,000.45
9,998.18
Total Operating Income as Reported
44,635,821.25
50,231,142.47
50,593,944.04
51,306,310.39
33,288,807.84
Rent Expense Supplemental
131,192
113,875
95,586
112,353
128,569
Total Expenses
256,309,012.44
274,385,132.95
252,945,494.13
242,804,402.21
230,597,772.63
Net Income from Continuing & Discontinued Operation
42,064,156.05
48,773,444.73
41,805,749.81
52,862,382.59
25,135,412.68
Normalized Income
47,181,510.11
53,732,034.17
41,465,953.65
52,829,736.99
25,051,731.57
Interest Income
1,493,917
7,049,011
2,867,104
302,831
308,936
Interest Expense
1,810,606
3,174,809
1,873,674
594,941
3,798,752
Net Interest Income
4,028,166.53
3,874,203.55
993,430.19
-292,109.71
-3,489,815.58
EBIT
59,581,644.30
57,254,441.23
57,208,163.50
67,619,258.91
35,746,000.59
EBITDA
59,581,644.30
68,629,936.23
68,765,831.50
78,285,852.91
47,101,318.59
Reconciled Cost of Revenue
248,330,562.44
249,614,180.95
229,551,850.13
225,176,737.21
214,181,499.63
Reconciled Depreciation
10,671,196
11,375,495
11,557,668
10,666,594
11,355,318
Net Income from Continuing Operation Net Minority Interest
42,064,156.05
48,773,444.73
41,805,749.81
52,862,382.59
25,135,412.68
Total Unusual Items Excluding Goodwill
-5,271,432
-5,519,183
448,899
41,038
106,113
Total Unusual Items
-5,271,432
-5,519,183
448,899
41,038
106,113
Normalized EBITDA
64,853,076.30
74,149,119.23
68,316,932.50
78,244,814.91
46,995,205.59
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-154,077.94
-560,593.56
109,102.84
8,392.40
22,431.89
12/31/2020 - 8/2/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
452280.KQ HANSUN ENGINEERING
7,410.00
+0.14%
6622.T DAIHEN Corporation
7,180.00
-1.24%
5631.T The Japan Steel Works, Ltd.
5,280.00
-0.79%
6507.T Sinfonia Technology Co.,Ltd.
6,070.00
-2.25%
071970.KS HD-Hyundai Marine Engine Co., Ltd.
26,550.00
-1.30%
100840.KS SNT Energy Co., Ltd.
31,250.00
+5.22%
6135.T Makino Milling Machine Co., Ltd.
11,820.00
+1.46%
323280.KQ Taesung Co.,Ltd.
32,200.00
-5.57%
6508.T Meidensha Corporation
4,565.00
-0.54%
009450.KS Kyung Dong Navien Co., Ltd.
81,000.00
+0.87%