At close: July 24 at 3:59:42 PM GMT+8
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
3/31/2020
Total Revenue
354,883.000
348,271.000
1,004,596.000
216,710.000
106,352.000
Cost of Revenue
354,232.000
348,161.000
895,093.000
197,739.000
95,563.000
Gross Profit
651.000
110.000
109,503.000
18,971.000
10,789.000
Operating Expense
194,489.000
186,603.000
38,715.000
74,354.000
56,926.000
Operating Income
-193,838.000
-186,493.000
70,788.000
-55,383.000
-46,137.000
Net Non Operating Interest Income Expense
-25,170.000
-43,424.000
-47,829.000
-119,909.000
-77,606.000
Pretax Income
-219,273.000
-224,636.000
-2,391.000
-180,629.000
-202,919.000
Tax Provision
2,115.000
1,998.000
8,947.000
-5,139.000
20,875.000
Net Income Common Stockholders
-340,231.000
-428,255.000
-517,798.000
-142,486.000
-189,432.000
Diluted NI Available to Com Stockholders
-340,231.000
-428,255.000
-517,798.000
-142,486.000
-189,432.000
Basic EPS
-0.25
-0.32
-0.38
-0.13
-0.21
Diluted EPS
-0.25
-0.32
-0.38
-0.13
-0.21
Basic Average Shares
1,358,000.000
1,358,000.000
1,358,000.000
1,122,207.000
907,400.000
Diluted Average Shares
1,358,000.000
1,358,000.000
1,358,000.000
1,122,207.000
907,400.000
Rent Expense Supplemental
--
107.000
262.000
280.000
--
Total Expenses
548,721.000
534,764.000
933,808.000
272,093.000
152,489.000
Net Income from Continuing & Discontinued Operation
-340,231.000
-428,255.000
-517,798.000
-142,486.000
-189,432.000
Normalized Income
-139,159.080
-127,580.365
229,326.110
-155,068.537
-172,124.120
Interest Income
6,070.000
46.000
254.000
2,702.000
6,070.000
Interest Expense
25,216.000
43,470.000
48,083.000
122,611.000
83,676.000
Net Interest Income
-25,170.000
-43,424.000
-47,829.000
-119,909.000
-77,606.000
EBIT
-194,057.000
-181,166.000
45,692.000
-58,018.000
-119,243.000
EBITDA
-194,057.000
-180,217.000
48,359.000
-38,280.000
-109,294.000
Reconciled Cost of Revenue
354,232.000
348,161.000
895,093.000
197,739.000
95,563.000
Reconciled Depreciation
9,949.000
949.000
2,667.000
19,738.000
9,949.000
Net Income from Continuing Operation Net Minority Interest
-138,952.000
-127,314.000
226,599.000
-142,486.000
-189,432.000
Total Unusual Items Excluding Goodwill
248.000
319.000
-3,266.000
12,951.000
-20,728.000
Total Unusual Items
248.000
319.000
-3,266.000
12,951.000
-20,728.000
Normalized EBITDA
-194,305.000
-180,536.000
51,625.000
-51,231.000
-88,566.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
40.920
52.635
-538.890
368.463
-3,420.120
3/31/2020 - 10/16/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade