Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.092
-0.003
(-3.16%)
At close: February 19 at 3:39:21 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
100,685
100,685
20,406
32,690
63,793
Cost of Revenue
86,229
86,229
17,174
27,724
54,196
Gross Profit
14,456
14,456
3,232
4,966
9,597
Operating Expense
19,421
19,421
20,717
21,518
27,875
Operating Income
-4,965
-4,965
-17,485
-16,552
-18,278
Net Non Operating Interest Income Expense
3,473
3,473
2,904
1,875
1,230
Pretax Income
-10,638
-10,638
-21,321
-18,381
-8,008
Tax Provision
1,469
1,469
-1,372
-192
-881
Net Income Common Stockholders
-12,107
-12,107
-19,949
-18,581
-5,153
Diluted NI Available to Com Stockholders
-12,107
-12,107
-19,949
-18,581
-5,153
Basic EPS
-0.02
--
-0.03
-0.03
-0.01
Diluted EPS
-0.02
--
-0.03
-0.03
-0.01
Basic Average Shares
650,000
--
650,000
650,000
650,000
Diluted Average Shares
650,000
--
650,000
650,000
650,000
Total Expenses
105,650
105,650
37,891
49,242
82,071
Net Income from Continuing & Discontinued Operation
-12,107
-12,107
-19,949
-18,581
-5,153
Normalized Income
-5,312
-5,312
-13,065.421
-14,198.263
-9,563.766
Interest Income
3,523
3,523
2,926
1,938
1,255
Interest Expense
50
50
22
63
25
Net Interest Income
3,473
3,473
2,904
1,875
1,230
EBIT
-10,588
-10,588
-21,299
-18,318
-7,983
EBITDA
1,944
1,944
-8,742
-5,852
2,147
Reconciled Cost of Revenue
86,229
86,229
17,174
27,724
54,196
Reconciled Depreciation
12,532
12,532
12,557
12,466
10,130
Net Income from Continuing Operation Net Minority Interest
-12,107
-12,107
-19,949
-18,581
-5,153
Total Unusual Items Excluding Goodwill
-9,060
-9,060
-7,357
-4,429
4,956
Total Unusual Items
-9,060
-9,060
-7,357
-4,429
4,956
Normalized EBITDA
11,004
11,004
-1,385
-1,423
-2,809
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,265
-2,265
-473.421
-46.263
545.234
12/31/2020 - 6/12/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade