0.310
-0.005
(-1.59%)
At close: 4:08:17 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
22,903,847
22,903,847
31,377,857
39,902,461
35,495,300
Cost of Revenue
20,450,483
20,450,483
21,500,171
27,383,411
22,679,514
Gross Profit
2,453,364
2,453,364
9,877,686
12,519,050
12,815,786
Operating Expense
2,112,646
2,112,646
2,683,521
3,304,340
2,641,810
Operating Income
340,718
340,718
7,194,165
9,214,710
10,173,976
Net Non Operating Interest Income Expense
-959,833
-959,833
-364,470
-860,049
-810,918
Pretax Income
-1,960,360
-1,960,360
4,171,115
12,147,777
13,283,387
Tax Provision
616,920
616,920
2,557,548
4,811,652
4,468,037
Net Income Common Stockholders
-2,653,089
-2,653,089
407,749
5,992,099
6,093,216
Diluted NI Available to Com Stockholders
-2,653,089
-2,653,089
407,749
5,992,099
6,093,216
Basic EPS
-0.64
-0.64
0.10
1.45
1.47
Diluted EPS
-0.64
-0.64
0.10
1.45
1.47
Basic Average Shares
4,140,403
4,140,403
4,140,403
4,141,135
4,142,654
Diluted Average Shares
4,140,403
4,140,403
4,140,403
4,141,135
4,142,654
Total Operating Income as Reported
-1,845,823
-1,845,823
5,963,642
12,074,592
12,303,964
Rent Expense Supplemental
13,699
13,699
39,643
24,190
--
Total Expenses
22,563,129
22,563,129
24,183,692
30,687,751
25,321,324
Net Income from Continuing & Discontinued Operation
-2,593,928
-2,593,928
445,749
6,030,099
6,144,195
Normalized Income
-2,589,698.750
-2,589,698.750
750,756.750
5,744,099.011
6,208,936.792
Interest Income
114,121
114,121
369,471
512,957
495,374
Interest Expense
1,073,954
1,073,954
733,941
1,373,006
1,306,292
Net Interest Income
-959,833
-959,833
-364,470
-860,049
-810,918
EBIT
-886,406
-886,406
4,905,056
13,520,783
14,589,679
EBITDA
-538,265
-538,265
5,218,155
13,815,889
14,869,185
Reconciled Cost of Revenue
20,450,483
20,450,483
21,500,171
27,383,411
22,679,514
Reconciled Depreciation
348,141
348,141
313,099
295,106
279,506
Net Income from Continuing Operation Net Minority Interest
-2,593,928
-2,593,928
445,749
6,030,099
6,144,195
Total Unusual Items Excluding Goodwill
-5,639
-5,639
-406,677
473,583
-97,556
Total Unusual Items
-5,639
-5,639
-406,677
473,583
-97,556
Normalized EBITDA
-532,626
-532,626
5,624,832
13,342,306
14,966,741
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,409.750
-1,409.750
-101,669.250
187,583.011
-32,814.208
12/31/2020 - 10/14/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1996.HK Redsun Properties Group Limited
0.048
+2.13%
3366.HK Overseas Chinese Town (Asia) Holdings Limited
0.199
+12.43%
1628.HK YUZHOU GROUP
0.057
+9.62%
1668.HK CHINASOUTHCITY
0.129
0.00%
1966.HK China SCE Group Holdings Limited
0.127
0.00%
3883.HK China Aoyuan Group Limited
0.124
-1.59%
1638.HK KAISA GROUP
0.157
+2.61%
3377.HK Sino-Ocean Group Holding Limited
0.182
-0.55%
1030.HK SEAZEN
1.980
0.00%
1813.HK KWG GROUP
0.305
0.00%