Unlock stock picks and a broker-level newsfeed that powers Wall Street.
20.75
-2.30
(-9.98%)
As of 10:51:12 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,977,776
1,977,776
1,929,953
2,108,653
1,755,115
Cost of Revenue
1,468,607
1,468,607
1,392,477
1,539,923
1,302,824
Gross Profit
509,169
509,169
537,476
568,730
452,291
Operating Expense
561,950
561,950
524,282
564,358
500,898
Operating Income
-52,781
-52,781
13,194
4,372
-48,607
Net Non Operating Interest Income Expense
-13,540
-13,540
-7,662
-7,849
-5,803
Pretax Income
-24,702
-24,702
35,203
466,846
-30,433
Tax Provision
-625
-625
19,513
42,690
-3,076
Net Income Common Stockholders
-24,077
-24,077
15,690
424,156
-27,357
Diluted NI Available to Com Stockholders
-24,077
-24,077
15,690
424,156
-27,357
Basic EPS
-0.28
--
0.16
3.91
-0.31
Diluted EPS
-0.28
--
0.16
3.91
-0.31
Basic Average Shares
85,989.29
--
98,062.50
108,343
86,674.40
Diluted Average Shares
86,674.01
--
98,062.50
108,343
86,674.40
Total Expenses
2,030,557
2,030,557
1,916,759
2,104,281
1,803,722
Net Income from Continuing & Discontinued Operation
-24,077
-24,077
15,690
424,156
-27,357
Normalized Income
-24,077
-24,077
15,690
424,156
-27,357
Interest Income
1,620
1,620
2,216
--
78
Interest Expense
15,160
15,160
9,878
7,849
5,803
Net Interest Income
-13,540
-13,540
-7,662
-7,849
-5,803
EBIT
-9,542
-9,542
45,081
474,695
-24,630
EBITDA
177,840
177,840
229,335
666,457
153,076
Reconciled Cost of Revenue
1,468,607
1,468,607
1,392,477
1,539,923
1,302,824
Reconciled Depreciation
187,382
187,382
184,254
191,762
177,706
Net Income from Continuing Operation Net Minority Interest
-24,077
-24,077
15,690
424,156
-27,357
Normalized EBITDA
177,840
177,840
229,335
666,457
153,076
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade