Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1.210
0.000
(0.00%)
At close: February 21 at 3:51:56 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
477,391
472,980
498,368
648,051
588,815
Cost of Revenue
37,308
32,814
24,044
20,672
3,431
Gross Profit
440,083
440,166
474,324
627,379
585,384
Operating Expense
360,513
345,348
342,996
384,261
343,230
Operating Income
79,570
94,818
131,328
243,118
242,154
Net Non Operating Interest Income Expense
-584,062
-581,234
-389,745
-281,318
-229,172
Pretax Income
-477,079
-1,916,167
-1,905,729
-93,053
622,201
Tax Provision
19,326
21,073
34,612
-583,132
34,033
Net Income Common Stockholders
-496,405
-1,937,240
-1,940,341
490,079
588,168
Diluted NI Available to Com Stockholders
-496,405
-1,937,240
-1,940,341
490,079
588,168
Basic EPS
-0.13
-0.50
-0.50
0.13
0.15
Diluted EPS
-0.13
-0.50
-0.50
0.13
0.15
Basic Average Shares
3,882,334.668
3,882,334.668
3,882,334.668
3,882,334.668
3,882,334.668
Diluted Average Shares
3,882,334.668
3,882,334.668
3,882,334.668
3,882,334.668
3,882,334.668
Total Expenses
397,821
378,162
367,040
404,933
346,661
Net Income from Continuing & Discontinued Operation
-496,405
-1,937,240
-1,940,341
490,079
588,168
Normalized Income
-374,680
-1,769,527.070
-1,077,331.360
741,860.210
234,777.155
Interest Income
69,558
59,538
39,918
134,205
144,924
Interest Expense
653,620
640,772
429,663
415,523
374,096
Net Interest Income
-584,062
-581,234
-389,745
-281,318
-229,172
EBIT
176,541
-1,275,395
-1,476,066
322,470
996,297
EBITDA
176,541
-1,225,559
-1,421,586
383,276
1,054,041
Reconciled Cost of Revenue
37,308
32,814
24,044
20,672
3,431
Reconciled Depreciation
51,155
49,836
54,480
60,806
57,744
Net Income from Continuing Operation Net Minority Interest
-496,405
-1,937,240
-1,940,341
490,079
588,168
Total Unusual Items Excluding Goodwill
-162,300
-207,053
-1,065,444
-310,841
373,839
Total Unusual Items
-162,300
-207,053
-1,065,444
-310,841
373,839
Normalized EBITDA
338,841
-1,018,506
-356,142
694,117
680,202
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-40,575
-39,340.070
-202,434.360
-59,059.790
20,448.155
12/31/2020 - 6/28/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade