KOSDAQ - Delayed Quote KRW
Samkee Corp. (122350.KQ)
1,161.00
+2.00
+(0.17%)
At close: April 30 at 3:30:25 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
542,109,881.98
542,109,881.98
537,441,450.27
524,145,243.10
504,511,907.91
Cost of Revenue
492,022,840.53
492,022,840.53
487,821,512.19
473,674,308.15
459,330,805.90
Gross Profit
50,087,041.45
50,087,041.45
49,619,938.08
50,470,934.95
45,181,102.01
Operating Expense
44,943,909
44,943,909
41,810,865
39,002,624
49,328,656
Operating Income
5,143,132.45
5,143,132.45
7,809,073.08
11,468,310.95
-4,147,553.99
Net Non Operating Interest Income Expense
-17,792,337.56
-17,792,337.56
-11,891,794.86
-7,065,926.62
-5,247,112.12
Pretax Income
-2,126,583.80
-2,126,583.80
4,935,940.79
6,921,212.33
-5,079,410.92
Tax Provision
1,069,289.78
1,069,289.78
-2,302,482.55
-384,932.05
4,899,498.92
Net Income Common Stockholders
-2,852,014
-2,852,014
6,345,941
-29,607,600
-12,068,122
Basic EPS
-75.00
--
167.00
-780.00
-318.00
Diluted EPS
-75.00
--
167.00
-780.00
-318.00
Basic Average Shares
38,026.85
--
37,999.65
37,958.46
37,950.07
Diluted Average Shares
38,026.85
--
37,999.65
37,958.46
37,950.07
Total Operating Income as Reported
5,143,132.07
5,143,132.07
7,809,072.77
11,468,310.89
-4,147,554.89
Total Expenses
536,966,749.53
536,966,749.53
529,632,377.19
512,676,932.15
508,659,461.90
Net Income from Continuing & Discontinued Operation
-2,852,014
-2,852,014
6,345,941
-29,607,600
-12,068,122
Normalized Income
-6,750,925.72
-6,750,925.72
-1,145,449.93
5,516,917.26
-4,062,160.96
Interest Income
1,031,803
1,031,803
1,325,506
1,856,760
821,222
Interest Expense
14,706,530
14,706,530
12,267,902
8,915,300
6,029,390
Net Interest Income
-17,792,337.56
-17,792,337.56
-11,891,794.86
-7,065,926.62
-5,247,112.12
EBIT
12,579,946.20
12,579,946.20
17,203,842.79
15,836,512.33
949,979.08
EBITDA
60,401,750.20
60,401,750.20
67,042,347.79
63,641,551.33
51,505,135.08
Reconciled Cost of Revenue
492,022,840.53
492,022,840.53
487,821,512.19
473,674,308.15
459,330,805.90
Reconciled Depreciation
47,821,804
47,821,804
49,838,505
47,805,039
50,555,156
Net Income from Continuing Operation Net Minority Interest
-2,852,014
-2,852,014
5,316,896.19
5,306,211.96
-9,978,910.21
Total Unusual Items Excluding Goodwill
5,130,147
5,130,147
8,503,087
-290,628
-7,888,999
Total Unusual Items
5,130,147
5,130,147
8,503,087
-290,628
-7,888,999
Normalized EBITDA
55,271,603.20
55,271,603.20
58,539,260.79
63,932,179.33
59,394,134.08
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,231,235.28
1,231,235.28
2,040,740.88
-79,922.70
-1,972,249.75
12/31/2021 - 3/29/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade