0.020
0.000
(0.00%)
At close: January 17 at 2:42:01 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,983,234.000
1,983,234.000
3,603,458.000
1,856,041.000
1,918,293.000
Cost of Revenue
1,159,593.000
1,159,593.000
2,543,843.000
1,050,309.000
1,149,740.000
Gross Profit
823,641.000
823,641.000
1,059,615.000
805,732.000
768,553.000
Operating Expense
852,460.000
852,460.000
956,341.000
769,456.000
674,043.000
Operating Income
-28,819.000
-28,819.000
103,274.000
36,276.000
94,510.000
Net Non Operating Interest Income Expense
-344,174.000
-344,174.000
-267,339.000
-197,976.000
-242,404.000
Pretax Income
-878,152.000
-878,152.000
98,228.000
-194,299.000
241,762.000
Tax Provision
38,314.000
38,314.000
-526.000
58,464.000
139,964.000
Net Income Common Stockholders
-753,847.000
-753,847.000
12,784.000
-305,226.000
123,884.000
Diluted NI Available to Com Stockholders
-753,847.000
-753,847.000
12,784.000
-305,226.000
123,884.000
Basic EPS
0.01
-0.06
0.00
-0.02
0.01
Diluted EPS
0.01
-0.06
0.00
-0.02
0.01
Basic Average Shares
13,942,948.500
13,645,259.000
14,253,853.000
14,848,196.000
16,149,873.000
Diluted Average Shares
13,942,948.500
13,645,259.000
14,253,853.000
14,848,196.000
16,149,873.000
Rent Expense Supplemental
17,814.000
17,814.000
17,813.000
--
--
Total Expenses
2,012,053.000
2,012,053.000
3,500,184.000
1,819,765.000
1,823,783.000
Net Income from Continuing & Discontinued Operation
-753,847.000
-753,847.000
12,784.000
-305,226.000
123,884.000
Normalized Income
-179,570.740
-179,570.740
95,418.940
-83,481.730
238,020.150
Interest Income
20,203.000
20,203.000
21,020.000
9,629.000
7,128.000
Interest Expense
364,377.000
364,377.000
288,359.000
207,605.000
249,532.000
Net Interest Income
-344,174.000
-344,174.000
-267,339.000
-197,976.000
-242,404.000
EBIT
-513,775.000
-513,775.000
386,587.000
13,306.000
491,294.000
EBITDA
-376,632.000
-376,632.000
533,795.000
174,494.000
635,356.000
Reconciled Cost of Revenue
1,159,593.000
1,159,593.000
2,543,843.000
1,050,309.000
1,149,740.000
Reconciled Depreciation
137,143.000
137,143.000
147,208.000
161,188.000
144,062.000
Net Income from Continuing Operation Net Minority Interest
-753,847.000
-753,847.000
12,784.000
-305,226.000
123,884.000
Total Unusual Items Excluding Goodwill
-687,756.000
-687,756.000
-98,964.000
-265,562.000
-136,690.000
Total Unusual Items
-687,756.000
-687,756.000
-98,964.000
-265,562.000
-136,690.000
Normalized EBITDA
311,124.000
311,124.000
632,759.000
440,056.000
772,046.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-113,479.740
-113,479.740
-16,329.060
-43,817.730
-22,553.850
3/31/2021 - 9/29/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade