2.1250
0.0000
(0.00%)
At close: January 23 at 9:12:56 AM GMT+1
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
280,496.0000
297,146.0000
333,253.0000
475,699.0000
546,649.0000
Cost of Revenue
191,933.0000
216,264.0000
396,782.0000
663,113.0000
479,689.0000
Gross Profit
88,563.0000
80,882.0000
-63,529.0000
-187,414.0000
66,960.0000
Operating Expense
188,791.0000
208,842.0000
332,255.0000
451,071.0000
653,016.0000
Operating Income
-100,228.0000
-127,960.0000
-395,784.0000
-638,485.0000
-586,056.0000
Net Non Operating Interest Income Expense
-78,749.0000
-89,117.0000
-101,875.0000
-97,341.0000
12,908.0000
Other Income Expense
-402,731.0000
-254,278.0000
-2,588,499.0000
467,968.0000
-1,110,813.0000
Pretax Income
-581,708.0000
-471,355.0000
-3,086,158.0000
-267,858.0000
-1,683,961.0000
Tax Provision
3,984.0000
12,327.0000
-5,728.0000
-8,948.0000
-13,141.0000
Net Income Common Stockholders
-564,565.0000
-657,269.0000
-3,278,158.0000
-310,043.0000
-1,744,920.0000
Diluted NI Available to Com Stockholders
-564,565.0000
-657,269.0000
-3,278,158.0000
-310,043.0000
-1,744,920.0000
Basic EPS
-6.38
-8.79
-70.69
-7.70
-46.90
Diluted EPS
-6.38
-8.79
-70.69
-7.70
-46.90
Basic Average Shares
84,624.1360
74,787.5210
46,372.4410
39,132.4280
37,166.2290
Diluted Average Shares
84,624.1360
74,787.5210
46,372.4410
39,132.4280
37,166.2290
Total Operating Income as Reported
-242,106.0000
-228,714.0000
-2,630,514.0000
-1,018,799.0000
-1,243,456.0000
Total Expenses
380,724.0000
425,106.0000
729,037.0000
1,114,184.0000
1,132,705.0000
Net Income from Continuing & Discontinued Operation
-564,565.0000
-657,269.0000
-3,278,158.0000
-310,043.0000
-1,744,920.0000
Normalized Income
-345,223.6000
-274,182.2500
-463,213.2985
-102,832.7569
-1,255,620.3420
Interest Income
9,424.0000
16,235.0000
24,282.0000
6,601.0000
21,367.0000
Interest Expense
88,173.0000
105,352.0000
126,157.0000
103,942.0000
8,459.0000
Net Interest Income
-78,749.0000
-89,117.0000
-101,875.0000
-97,341.0000
12,908.0000
EBIT
-493,535.0000
-366,003.0000
-2,960,001.0000
-163,916.0000
-1,675,502.0000
EBITDA
-448,663.0000
-312,827.0000
-2,879,968.0000
-52,975.0000
-1,548,384.0000
Reconciled Cost of Revenue
172,361.0000
191,340.0000
351,027.0000
609,884.0000
424,156.0000
Reconciled Depreciation
44,872.0000
53,176.0000
80,033.0000
110,941.0000
127,118.0000
Net Income from Continuing Operation Net Minority Interest
-585,692.0000
-465,156.0000
-3,049,042.0000
-238,386.0000
-1,744,920.0000
Total Unusual Items Excluding Goodwill
-282,904.0000
-224,675.0000
-2,590,637.0000
-140,238.0000
-493,148.0000
Total Unusual Items
-282,904.0000
-224,675.0000
-2,590,637.0000
-140,238.0000
-493,148.0000
Normalized EBITDA
-165,759.0000
-88,152.0000
-289,331.0000
87,263.0000
-1,055,236.0000
Tax Rate for Calcs
0.0002
0.0002
0.0000
0.0000
0.0000
Tax Effect of Unusual Items
-42,435.6000
-33,701.2500
-4,808.2985
-4,684.7569
-3,848.3420
3/31/2021 - 5/2/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
Y7Q.F Planet 13 Holdings Inc.
0.3300
0.00%
0OG0.F Organigram Holdings Inc.
1.4640
+1.39%
0OG0.DU OrganiGram Holdings Inc. R
1.4600
+2.10%
R9U2.SG Green Thumb Industries Inc
6.69
-3.74%
0OG0.BE OrganiGram Holdings Inc
1.4660
+2.09%
4KF0.SG Glass House Brands Inc
5.40
+9.76%
0OG0.SG Organigram Holdings Inc.
1.4660
-2.01%
R9U2.DU Green Thumb Industries Inc
6.73
-2.75%
R9U2.BE Green Thumb Industries Inc
6.79
-2.86%
T0A.F Trulieve Cannabis Corp.
4.6940
-0.76%