0.720
0.000
(0.00%)
At close: April 7 at 3:42:00 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
689,269
689,269
1,061,974
842,687
804,720
Cost of Revenue
660,163
660,163
972,351
817,488
766,481
Gross Profit
29,106
29,106
89,623
25,199
38,239
Operating Expense
87,429
87,429
96,112
100,176
117,737
Operating Income
-58,323
-58,323
-6,489
-74,977
-79,498
Net Non Operating Interest Income Expense
20,390
20,390
8,927
1,933
4,385
Pretax Income
12,622
12,622
50,320
-33,522
83,884
Tax Provision
-7,435
-7,435
-3,616
-13,703
4,100
Net Income Common Stockholders
20,221
20,221
53,410
-18,035
88,098
Diluted NI Available to Com Stockholders
20,221
20,221
53,410
-18,035
88,098
Basic EPS
0.07
0.03
0.08
-0.03
0.13
Diluted EPS
0.07
0.03
0.08
-0.03
0.13
Basic Average Shares
675,385.626
675,144.718
674,173.100
671,566.334
675,014.081
Diluted Average Shares
677,060.214
675,373.779
675,090.714
671,566.334
675,014.081
Rent Expense Supplemental
--
--
696
702
--
Total Expenses
747,592
747,592
1,068,463
917,664
884,218
Net Income from Continuing & Discontinued Operation
20,221
20,221
53,410
-18,035
88,098
Normalized Income
20,088.280
20,088.280
53,575.900
-18,027.100
88,051.395
Interest Income
20,485
20,485
9,064
1,963
4,433
Interest Expense
95
95
137
30
48
Net Interest Income
20,390
20,390
8,927
1,933
4,385
EBIT
12,717
12,717
50,457
-33,492
83,932
EBITDA
39,889
39,889
81,152
-273
116,077
Reconciled Cost of Revenue
660,163
660,163
972,351
817,488
766,481
Reconciled Depreciation
27,172
27,172
30,695
33,219
32,145
Net Income from Continuing Operation Net Minority Interest
20,221
20,221
53,410
-18,035
88,098
Total Unusual Items Excluding Goodwill
168
168
-210
-10
49
Total Unusual Items
168
168
-210
-10
49
Normalized EBITDA
39,721
39,721
81,362
-263
116,028
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
35.280
35.280
-44.100
-2.100
2.395
3/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade