Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
HKSE - Delayed Quote HKD

SMART DIGI TECH (1159.HK)

Compare
0.820
-0.040
(-4.65%)
At close: February 21 at 3:59:05 PM GMT+8
Currency in HKD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
80,336
80,336
60,247
199,403
47,761
Cost of Revenue
65,234
65,234
56,219
294,778
75,997
Gross Profit
15,102
15,102
4,028
-95,375
-28,236
Operating Expense
34,438
34,438
41,434
52,785
23,625
Operating Income
-19,336
-19,336
-37,406
-148,160
-51,861
Net Non Operating Interest Income Expense
-22,116
-22,116
-26,372
-14,934
-13,598
Pretax Income
-49,784
-49,784
-131,739
-414,864
-148,016
Tax Provision
-3,910
-3,910
3,458
-15,550
11,785
Net Income Common Stockholders
-45,720
-45,720
-135,867
-399,264
-162,275
Diluted NI Available to Com Stockholders
-45,720
-45,720
-135,867
-399,264
-162,275
Basic EPS
-0.13
-0.06
-0.17
-0.48
-0.20
Diluted EPS
-0.13
-0.06
-0.17
-0.48
-0.20
Basic Average Shares
823,564.799
823,564.799
823,564.799
823,564.799
823,564.799
Diluted Average Shares
823,564.799
823,564.799
823,564.799
823,564.799
823,564.799
Rent Expense Supplemental
439
439
258
--
--
Total Expenses
99,672
99,672
97,653
347,563
99,622
Net Income from Continuing & Discontinued Operation
-45,720
-45,720
-135,867
-399,264
-162,275
Normalized Income
-34,905.737
-34,905.737
-88,783.790
-99,214.465
-98,195.230
Interest Income
6
6
--
53
4
Interest Expense
22,122
22,122
26,372
14,987
13,602
Net Interest Income
-22,116
-22,116
-26,372
-14,934
-13,598
EBIT
-27,662
-27,662
-105,367
-399,877
-134,414
EBITDA
40,004
40,004
-46,122
-396,190
-130,729
Reconciled Cost of Revenue
65,234
65,234
56,219
294,778
75,997
Reconciled Depreciation
67,666
67,666
59,245
3,687
3,685
Net Income from Continuing Operation Net Minority Interest
-45,720
-45,720
-135,867
-399,264
-160,208
Total Unusual Items Excluding Goodwill
-11,736
-11,736
-59,599
-311,734
-84,949
Total Unusual Items
-11,736
-11,736
-59,599
-311,734
-84,949
Normalized EBITDA
51,740
51,740
13,477
-84,456
-45,780
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-921.737
-921.737
-12,515.790
-11,684.465
-22,936.230
12/31/2020 - 1/4/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade