HKSE - Delayed Quote HKD
ZOOMLION (1157.HK)
5.740
+0.010
+(0.17%)
As of 3:23:03 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
45,821,945.443
45,478,184.507
47,074,853.106
41,631,497.729
67,130,626.817
Cost of Revenue
32,889,112.190
32,668,224.799
34,302,567.031
32,543,063.379
51,280,066.957
Gross Profit
12,932,833.253
12,809,959.707
12,772,286.075
9,088,434.351
15,850,559.860
Operating Expense
8,721,046.467
8,453,308.935
8,189,959.203
6,223,004.564
8,389,726.864
Operating Income
4,211,786.786
4,356,650.772
4,582,326.872
2,865,429.787
7,460,832.996
Net Non Operating Interest Income Expense
194,672.020
53,713.508
199,251.603
16,849.905
10,366.897
Pretax Income
4,919,522.050
4,383,055.138
4,227,560.156
2,470,660.464
7,323,662.614
Tax Provision
415,156.505
374,242.660
456,638.461
86,022.399
937,636.920
Net Income Common Stockholders
4,014,757.220
3,520,377.530
3,506,011.591
2,306,047.167
6,269,768.140
Basic EPS
0.46
0.41
0.43
0.27
0.76
Diluted EPS
0.46
0.41
0.42
0.27
0.74
Basic Average Shares
8,708,315.104
8,586,286.659
8,153,515.327
8,540,915.433
8,249,694.921
Diluted Average Shares
8,708,315.104
8,586,286.659
8,347,646.644
8,540,915.433
8,472,659.649
Total Operating Income as Reported
4,886,142.910
4,325,551.918
4,152,452.769
2,386,307.454
7,231,108.314
Total Expenses
41,610,158.658
41,121,533.735
42,492,526.234
38,766,067.943
59,669,793.821
Net Income from Continuing & Discontinued Operation
4,014,757.220
3,520,377.530
3,506,011.591
2,306,047.167
6,269,768.140
Normalized Income
3,466,275.881
3,522,092.841
4,284,261.969
3,380,256.617
6,844,983.960
Interest Income
584,943.941
652,606.522
913,130.955
988,472.584
435,947.002
Interest Expense
604,772.328
570,980.621
690,702.596
936,568.831
923,048.412
Net Interest Income
194,672.020
53,713.508
199,251.603
16,849.905
10,366.897
EBIT
5,524,294.377
4,954,035.759
4,918,262.751
3,407,229.295
8,246,711.025
EBITDA
5,524,294.377
6,295,049.396
6,308,394.867
4,560,398.013
9,247,887.602
Reconciled Cost of Revenue
32,889,112.190
32,668,224.799
34,302,567.031
32,543,063.379
51,280,066.957
Reconciled Depreciation
--
1,341,013.636
1,390,132.116
1,153,168.718
1,001,176.577
Net Income from Continuing Operation Net Minority Interest
4,014,757.220
3,520,377.530
3,506,011.591
2,306,047.167
6,269,768.140
Total Unusual Items Excluding Goodwill
599,033.541
-1,875.443
-872,492.339
-1,112,960.016
-659,672.666
Total Unusual Items
599,033.541
-1,875.443
-872,492.339
-1,112,960.016
-659,672.666
Normalized EBITDA
4,925,260.837
6,296,924.839
7,180,887.206
5,673,358.029
9,907,560.268
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
50,552.202
-160.133
-94,241.961
-38,750.566
-84,456.846
12/31/2021 - 12/23/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade