5.610
-0.160
(-2.77%)
At close: 4:08:32 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
45,946,460.089
47,074,853.106
41,631,497.729
67,130,626.817
65,108,942.243
Cost of Revenue
33,082,410.213
34,109,325.726
32,543,063.379
51,280,066.957
46,492,516.872
Gross Profit
12,864,049.876
12,965,527.380
9,088,434.351
15,850,559.860
18,616,425.371
Operating Expense
8,272,285.635
8,383,200.509
6,223,004.564
8,389,726.864
9,252,512.662
Operating Income
4,591,764.241
4,582,326.872
2,865,429.787
7,460,832.996
9,363,912.709
Net Non Operating Interest Income Expense
56,857.660
199,251.603
16,849.905
10,366.897
-373,755.575
Pretax Income
4,743,842.356
4,227,560.156
2,470,660.464
7,323,662.614
8,651,739.820
Tax Provision
543,229.664
456,638.461
86,022.399
937,636.920
1,296,500.956
Net Income Common Stockholders
3,789,971.024
3,506,011.591
2,306,047.167
6,269,768.140
7,280,671.793
Basic EPS
0.47
0.43
0.27
0.76
0.98
Diluted EPS
0.45
0.42
0.27
0.74
0.97
Basic Average Shares
8,051,022.778
8,153,515.327
8,540,915.433
8,249,694.921
7,429,256.931
Diluted Average Shares
8,412,598.042
8,347,646.644
8,540,915.433
8,472,659.649
7,505,847.209
Total Operating Income as Reported
4,675,861.752
4,152,452.769
2,386,307.454
7,231,108.314
8,537,058.254
Total Expenses
41,354,695.847
42,492,526.234
38,766,067.943
59,669,793.821
55,745,029.534
Net Income from Continuing & Discontinued Operation
3,789,971.024
3,506,011.591
2,306,047.167
6,269,768.140
7,280,671.793
Normalized Income
3,882,130.971
4,284,261.969
3,380,256.617
6,844,983.960
8,742,267.416
Interest Income
840,383.147
913,130.955
988,472.584
435,947.002
190,671.519
Interest Expense
529,054.450
690,702.596
936,568.831
923,048.412
941,309.946
Net Interest Income
56,857.660
199,251.603
16,849.905
10,366.897
-373,755.575
EBIT
5,272,896.807
4,918,262.751
3,407,229.295
8,246,711.025
9,593,049.765
EBITDA
5,272,896.807
6,308,394.867
4,560,398.013
9,247,887.602
10,497,933.002
Reconciled Cost of Revenue
33,082,410.213
34,109,325.726
32,543,063.379
51,280,066.957
46,492,516.872
Reconciled Depreciation
--
1,390,132.116
1,153,168.718
1,001,176.577
904,883.237
Net Income from Continuing Operation Net Minority Interest
3,789,971.024
3,506,011.591
2,306,047.167
6,269,768.140
7,280,671.793
Total Unusual Items Excluding Goodwill
-104,078.213
-872,492.339
-1,112,960.016
-659,672.666
-1,719,229.693
Total Unusual Items
-104,078.213
-872,492.339
-1,112,960.016
-659,672.666
-1,719,229.693
Normalized EBITDA
5,376,975.019
7,180,887.206
5,673,358.029
9,907,560.268
12,217,162.696
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-11,918.265
-94,241.961
-38,750.566
-84,456.846
-257,634.070
12/31/2020 - 12/23/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
3339.HK Lonking Holdings Limited
1.730
-0.57%
3808.HK Sinotruk (Hong Kong) Limited
23.250
-1.69%
0564.HK ZMJ
10.000
-0.79%
000425.SZ XCMG Construction Machinery Co., Ltd.
7.68
-0.78%
0631.HK SANY INT'L
4.930
+1.02%
ASTE Astec Industries, Inc.
35.10
+3.69%
CMCO Columbus McKinnon Corporation
37.61
+3.61%
WNC Wabash National Corporation
15.79
-2.71%
MTW The Manitowoc Company, Inc.
9.55
+2.91%
TWI Titan International, Inc.
7.59
+0.93%