Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.207
+0.007
+(3.50%)
At close: 3:58:35 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,340,830
5,340,830
1,652,481
1,462,777
1,711,955
Cost of Revenue
5,164,964
5,164,964
1,550,089
1,386,340
1,589,026
Gross Profit
175,866
175,866
102,392
76,437
122,929
Operating Expense
110,919
110,919
146,619
207,319
155,003
Operating Income
64,947
64,947
-44,227
-130,882
-32,074
Net Non Operating Interest Income Expense
-53,545
-53,545
-57,713
-51,858
-53,774
Pretax Income
48,515
48,515
-110,731
-399,660
-796,700
Tax Provision
7,444
7,444
5,098
-6,887
11,939
Net Income Common Stockholders
41,071
41,071
-115,829
-392,773
-808,639
Diluted NI Available to Com Stockholders
41,071
41,071
-115,829
-392,773
-808,639
Basic EPS
0.03
0.03
-0.09
-0.31
-0.63
Diluted EPS
0.03
0.03
-0.09
-0.31
-0.63
Basic Average Shares
1,282,211.794
1,282,211.794
1,282,211.794
1,282,211.794
1,282,211.794
Diluted Average Shares
1,282,211.794
1,282,211.794
1,282,211.794
1,282,211.794
1,282,211.794
Total Expenses
5,275,883
5,275,883
1,696,708
1,593,659
1,744,029
Net Income from Continuing & Discontinued Operation
41,071
41,071
-115,829
-392,773
-808,639
Normalized Income
44,844.977
44,844.977
-130,855.250
-96,435.078
-268,456
Interest Income
3,764
3,764
4,637
6,507
9,197
Interest Expense
57,309
57,309
62,350
58,365
62,971
Net Interest Income
-53,545
-53,545
-57,713
-51,858
-53,774
EBIT
105,824
105,824
-48,381
-341,295
-733,729
EBITDA
371,102
371,102
135,401
-9,752
-444,709
Reconciled Cost of Revenue
5,164,964
5,164,964
1,550,089
1,386,340
1,589,026
Reconciled Depreciation
265,278
265,278
183,782
331,543
289,020
Net Income from Continuing Operation Net Minority Interest
41,071
41,071
-115,829
-392,773
-808,639
Total Unusual Items Excluding Goodwill
-4,458
-4,458
20,035
-301,534
-720,244
Total Unusual Items
-4,458
-4,458
20,035
-301,534
-720,244
Normalized EBITDA
375,560
375,560
115,366
291,782
275,535
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-684.023
-684.023
5,008.750
-5,196.078
-180,061
12/31/2020 - 3/13/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1958.HK BAIC Motor Corporation Limited
2.510
-2.33%
2238.HK Guangzhou Automobile Group Co., Ltd.
3.200
+1.91%
H22.SI Hong Leong Asia Ltd.
1.0800
+1.89%
2338.HK Weichai Power Co., Ltd.
16.400
+0.86%
2333.HK Great Wall Motor Company Limited
13.340
+0.45%
1114.HK BRILLIANCE CHI
3.840
-2.78%
0489.HK DONGFENG GROUP
4.260
-4.91%
2015.HK Li Auto Inc.
110.500
-0.36%
9868.HK XPeng Inc.
89.250
-0.83%
9866.HK NIO Inc.
34.650
+2.97%