0.1600
-0.0050
(-3.03%)
At close: January 17 at 10:06:27 AM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
211,375.0000
196,930.0000
392,632.0000
421,362.0000
418,971.0000
Cost of Revenue
147,968.0000
147,897.0000
329,112.0000
382,101.0000
380,004.0000
Gross Profit
63,407.0000
49,033.0000
63,520.0000
39,261.0000
38,967.0000
Operating Expense
36,891.0000
32,021.0000
20,044.0000
14,728.0000
19,824.0000
Operating Income
26,516.0000
17,012.0000
43,476.0000
24,533.0000
19,143.0000
Net Non Operating Interest Income Expense
-11,375.0000
-11,537.0000
-12,417.0000
-10,041.0000
-5,171.0000
Pretax Income
15,041.0000
5,702.0000
24,160.0000
15,643.0000
15,709.0000
Tax Provision
5,601.0000
4,767.0000
16,362.0000
3,361.0000
5,117.0000
Net Income Common Stockholders
13,828.0000
5,511.0000
11,375.0000
14,458.0000
13,895.0000
Diluted NI Available to Com Stockholders
13,828.0000
5,511.0000
11,375.0000
14,458.0000
13,895.0000
Basic EPS
0.03
0.01
0.03
0.03
0.03
Diluted EPS
0.03
0.01
0.03
0.03
0.03
Basic Average Shares
454,676.0000
454,676.0000
454,676.0000
454,676.0000
454,676.0000
Diluted Average Shares
454,676.7070
454,676.0000
454,676.0000
454,676.0000
454,676.0000
Total Operating Income as Reported
26,743.0000
17,239.0000
37,728.0000
--
--
Total Expenses
184,859.0000
179,918.0000
349,156.0000
396,829.0000
399,828.0000
Net Income from Continuing & Discontinued Operation
13,828.0000
5,511.0000
11,375.0000
14,458.0000
13,895.0000
Normalized Income
13,685.5307
5,338.4800
15,743.4800
14,458.0000
13,895.0000
Interest Expense
11,375.0000
11,537.0000
12,417.0000
10,041.0000
5,171.0000
Net Interest Income
-11,375.0000
-11,537.0000
-12,417.0000
-10,041.0000
-5,171.0000
EBIT
26,416.0000
17,239.0000
36,577.0000
25,684.0000
20,880.0000
EBITDA
40,846.0000
30,759.0000
49,620.0000
30,290.0000
23,937.0000
Reconciled Cost of Revenue
147,968.0000
147,897.0000
329,112.0000
382,101.0000
380,004.0000
Reconciled Depreciation
14,430.0000
13,520.0000
13,043.0000
4,606.0000
3,057.0000
Net Income from Continuing Operation Net Minority Interest
13,828.0000
5,511.0000
11,375.0000
14,458.0000
13,895.0000
Total Unusual Items Excluding Goodwill
227.0000
227.0000
-5,748.0000
--
--
Total Unusual Items
227.0000
227.0000
-5,748.0000
--
--
Normalized EBITDA
40,619.0000
30,532.0000
55,368.0000
30,290.0000
23,937.0000
Tax Rate for Calcs
0.0004
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
84.5307
54.4800
-1,379.5200
--
--
3/31/2021 - 10/28/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
6912.KL Pasdec Holdings Berhad
0.2800
0.00%
4251.KL I-Berhad
0.2500
0.00%
1538.KL Symphony Life Berhad
0.2400
0.00%
7071.KL OCR Group Berhad
0.0300
-14.29%
7066.KL Yong Tai Berhad
0.1850
+2.78%
5213.KL Sentoria Group Berhad
0.0150
0.00%
6114.KL MKH Berhad
1.1100
+0.91%
5315.KL SkyWorld Development Berhad
0.5350
+1.90%
3174.KL Land & General Berhad
0.1150
+4.55%