Unlock stock picks and a broker-level newsfeed that powers Wall Street.

KSE - Delayed Quote KRW

Grand Korea Leisure Co., Ltd. (114090.KS)

12,130.00
+30.00
+(0.25%)
At close: 3:30:14 PM GMT+9
Currency in KRW All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
396,390,016.16
396,390,016.16
396,693,647.87
262,110,551.06
85,086,860.67
Cost of Revenue
325,437,854.73
325,437,854.73
316,624,930.11
249,646,595.81
204,185,462.48
Gross Profit
70,952,161.43
70,952,161.43
80,068,717.76
12,463,955.25
-119,098,601.81
Operating Expense
32,627,615
32,627,615
29,050,837
26,148,459
27,384,839
Operating Income
38,324,546.43
38,324,546.43
51,017,880.76
-13,684,503.75
-146,483,440.81
Net Non Operating Interest Income Expense
5,979,883.51
5,979,883.51
4,682,864.62
1,377,860.17
479,091.11
Pretax Income
43,695,649.59
43,695,649.59
54,835,285.75
-25,055,610.54
-147,301,017.59
Tax Provision
10,635,317.18
10,635,317.18
10,986,890.51
-2,311,243.25
-34,028,898.78
Net Income Common Stockholders
33,060,332.41
33,060,332.41
43,848,395.23
-22,744,367.29
-113,272,118.80
Basic EPS
534.00
--
709.00
-368.00
-1.83k
Diluted EPS
534.00
--
709.00
-368.00
-1.83k
Basic Average Shares
61,910.74
--
61,845.41
61,805.35
61,863.53
Diluted Average Shares
61,910.74
--
61,845.41
61,805.35
61,863.53
Total Operating Income as Reported
38,324,545.93
38,324,545.93
51,017,881.01
-13,917,278.20
-145,828,746.66
Rent Expense Supplemental
115,339
115,339
103,463
112,155
106,447
Total Expenses
358,065,469.73
358,065,469.73
345,675,767.11
275,795,054.81
231,570,301.48
Net Income from Continuing & Discontinued Operation
33,060,332.41
33,060,332.41
43,848,395.23
-22,744,367.29
-113,272,118.80
Normalized Income
34,610,968.71
34,610,968.71
44,778,619.27
-10,928,719.93
-112,035,277.32
Interest Income
9,198,916
9,198,916
8,471,194
4,174,330
2,813,124
Interest Expense
3,214,032
3,214,032
3,788,329
2,751,640
2,704,972
Net Interest Income
5,979,883.51
5,979,883.51
4,682,864.62
1,377,860.17
479,091.11
EBIT
46,909,681.59
46,909,681.59
58,623,614.75
-22,303,970.54
-144,596,045.59
EBITDA
78,901,255.63
78,901,255.63
89,222,009.59
10,659,184.35
-108,263,724.52
Reconciled Cost of Revenue
325,437,854.73
325,437,854.73
316,624,930.11
249,646,595.81
204,185,462.48
Reconciled Depreciation
31,991,574.04
31,991,574.04
30,598,394.84
32,963,154.89
36,332,321.07
Net Income from Continuing Operation Net Minority Interest
33,060,332.41
33,060,332.41
43,848,395.23
-22,744,367.29
-113,272,118.80
Total Unusual Items Excluding Goodwill
-2,049,467
-2,049,467
-1,163,306
-13,016,333
-1,608,410
Total Unusual Items
-2,049,467
-2,049,467
-1,163,306
-13,016,333
-1,608,410
Normalized EBITDA
80,950,722.63
80,950,722.63
90,385,315.59
23,675,517.35
-106,655,314.52
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-498,830.70
-498,830.70
-233,081.96
-1,200,685.64
-371,568.52
12/31/2021 - 11/19/2009

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

034230.KS Paradise Co., Ltd.
12,330.00
+0.57%
 
035250.KS Kangwon Land, Inc.
16,120.00
+0.12%
 
032350.KS Lotte Tour Development Co., Ltd.
10,750.00
+7.07%
 
CZR Caesars Entertainment, Inc.
28.06
-1.34%
 
WYNN Wynn Resorts, Limited
82.20
+0.11%
 
MGM MGM Resorts International
32.21
+1.71%
 
LVS Las Vegas Sands Corp.
36.04
+0.42%