1.350
-0.020
(-1.46%)
At close: January 21 at 1:30:40 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,562,781.000
2,562,781.000
2,496,089.000
1,737,616.000
1,373,471.000
Cost of Revenue
1,723,560.000
1,723,560.000
1,664,664.000
1,290,531.000
1,035,510.000
Gross Profit
839,221.000
839,221.000
831,425.000
447,085.000
337,961.000
Operating Expense
547,925.000
547,925.000
525,442.000
287,023.000
198,922.000
Operating Income
291,296.000
291,296.000
305,983.000
160,062.000
139,039.000
Net Non Operating Interest Income Expense
-12,257.000
-12,257.000
-10,619.000
-3,136.000
-8,162.000
Pretax Income
301,151.000
301,151.000
347,518.000
177,130.000
149,407.000
Tax Provision
60,429.000
60,429.000
61,709.000
35,105.000
33,102.000
Net Income Common Stockholders
185,248.000
185,248.000
219,911.000
132,491.000
104,323.000
Diluted NI Available to Com Stockholders
185,248.000
185,248.000
219,911.000
132,491.000
104,323.000
Basic EPS
0.25
0.25
0.30
0.18
0.14
Diluted EPS
0.25
0.25
0.29
0.18
0.14
Basic Average Shares
741,833.276
741,833.276
740,417.090
740,417.090
767,599.494
Diluted Average Shares
751,923.581
751,923.581
749,584.405
745,480.895
768,454.707
Rent Expense Supplemental
3,705.000
--
--
--
--
Total Expenses
2,271,485.000
2,271,485.000
2,190,106.000
1,577,554.000
1,234,432.000
Net Income from Continuing & Discontinued Operation
185,248.000
185,248.000
219,911.000
132,491.000
104,323.000
Normalized Income
177,351.321
177,351.321
189,583.918
144,870.179
110,722.589
Interest Income
24,145.000
24,145.000
7,474.000
5,388.000
3,790.000
Interest Expense
35,788.000
35,788.000
17,615.000
8,524.000
11,952.000
Net Interest Income
-12,257.000
-12,257.000
-10,619.000
-3,136.000
-8,162.000
EBIT
336,939.000
336,939.000
365,133.000
185,654.000
161,359.000
EBITDA
552,976.000
552,976.000
561,859.000
258,452.000
232,316.000
Reconciled Cost of Revenue
1,723,560.000
1,723,560.000
1,664,664.000
1,290,531.000
1,035,510.000
Reconciled Depreciation
216,037.000
216,037.000
196,726.000
72,798.000
70,957.000
Net Income from Continuing Operation Net Minority Interest
185,248.000
185,248.000
219,911.000
132,491.000
104,323.000
Total Unusual Items Excluding Goodwill
9,879.000
9,879.000
36,875.000
-15,439.000
-8,221.000
Total Unusual Items
9,879.000
9,879.000
36,875.000
-15,439.000
-8,221.000
Normalized EBITDA
543,097.000
543,097.000
524,984.000
273,891.000
240,537.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
1,982.321
1,982.321
6,547.918
-3,059.821
-1,821.411
12/31/2020 - 12/14/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade