Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
34.20
+0.25
+(0.74%)
At close: February 21 at 1:30:06 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
133,936,360
109,314,335
113,929,706
107,041,452
105,911,223
Cost of Revenue
106,319,774
88,780,566
103,794,557
80,391,353
68,507,746
Gross Profit
27,616,586
20,533,769
10,135,149
26,650,099
37,403,477
Operating Expense
12,387,953
10,503,609
8,973,011
6,863,624
5,766,267
Operating Income
15,228,633
10,030,160
1,162,138
19,786,475
31,637,210
Net Non Operating Interest Income Expense
108,113
-139,796
-767,393
-134,483
-536,513
Pretax Income
19,138,000
14,356,831
6,646,097
26,078,084
35,819,083
Tax Provision
6,270,162
4,352,218
2,489,012
5,930,387
7,344,231
Net Income Common Stockholders
9,165,882
7,997,814
5,404,984
20,256,366
25,099,309
Diluted NI Available to Com Stockholders
9,165,882
7,997,814
5,404,984
20,256,366
25,099,309
Basic EPS
1.17
1.06
0.74
3.00
3.93
Diluted EPS
1.16
1.04
0.73
2.97
3.72
Basic Average Shares
7,498,264.75
7,202,161
6,835,603
6,646,406
6,308,433.94
Diluted Average Shares
7,916,071.25
7,659,839
7,192,853
6,729,140
6,729,231.29
Total Expenses
118,707,727
99,284,175
112,767,568
87,254,977
74,274,013
Net Income from Continuing & Discontinued Operation
9,165,882
7,997,814
5,404,984
20,256,366
25,099,309
Normalized Income
8,635,069.90
8,644,442.11
5,795,674.86
18,940,181.63
25,676,390.02
Interest Income
4,920,583
3,402,888
2,102,495
1,535,980
1,356,337
Interest Expense
4,812,470
3,542,684
2,869,888
1,670,463
1,892,850
Net Interest Income
108,113
-139,796
-767,393
-134,483
-536,513
EBIT
23,950,470
17,899,515
9,515,985
27,748,547
37,711,933
EBITDA
37,625,094
27,184,237
18,043,816
34,812,228
44,977,016
Reconciled Cost of Revenue
106,319,774
88,780,566
103,794,557
80,391,353
68,507,746
Reconciled Depreciation
13,674,624
9,284,722
8,527,831
7,063,681
7,265,083
Net Income from Continuing Operation Net Minority Interest
9,165,882
7,997,814
5,404,984
19,202,807
25,582,768
Total Unusual Items Excluding Goodwill
789,463
-927,925
-624,613
339,928
-117,769
Total Unusual Items
789,463
-927,925
-624,613
339,928
-117,769
Normalized EBITDA
36,835,631
28,112,162
18,668,429
34,472,300
45,094,785
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
258,650.90
-281,296.89
-233,922.14
77,302.63
-24,146.98
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1102.TW Asia Cement Corporation
42.00
+1.08%
1802.TW Taiwan Glass Ind. Corp.
16.80
+0.60%
1104.TW Universal Cement Corporation
29.65
+0.34%
2504.TW Goldsun Building Materials Co., Ltd.
43.20
+2.61%
1103.TW Chia Hsin Cement Corporation
17.20
+0.29%
1108.TW Lucky Cement Co.
14.90
+0.34%
1109.TW Hsing Ta Cement Co.,Ltd
17.85
-0.28%
9930.TW CHC Resources Corporation
70.50
+0.57%
1110.TW Southeast Cement Corp., Ltd.
20.40
+0.99%
8463.TW Ruentex Materials Co.,Ltd.
25.30
0.00%