1.230
-0.020
(-1.60%)
As of January 17 at 2:23:38 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
364,291.000
364,291.000
353,228.000
461,205.000
474,524.000
Cost of Revenue
189,858.000
189,858.000
189,180.000
182,434.000
169,243.000
Gross Profit
174,433.000
174,433.000
164,048.000
278,771.000
305,281.000
Operating Expense
53,368.000
53,368.000
81,937.000
64,793.000
23,910.000
Operating Income
121,065.000
121,065.000
82,111.000
213,978.000
281,371.000
Net Non Operating Interest Income Expense
-18,281.000
-18,281.000
-22,544.000
-30,330.000
-30,433.000
Pretax Income
45,582.000
45,582.000
61,828.000
474,255.000
203,333.000
Tax Provision
17,883.000
17,883.000
33,659.000
49,563.000
17,607.000
Net Income Common Stockholders
27,699.000
27,699.000
28,169.000
424,580.000
185,746.000
Diluted NI Available to Com Stockholders
27,699.000
27,699.000
28,169.000
424,580.000
185,746.000
Basic EPS
0.07
--
0.07
1.09
0.48
Diluted EPS
0.07
--
0.07
1.09
0.48
Basic Average Shares
389,527.932
--
389,527.932
389,527.932
389,527.932
Diluted Average Shares
389,527.932
--
389,527.932
389,527.932
389,527.932
Total Operating Income as Reported
194,129.000
194,129.000
121,983.000
405,404.000
225,507.000
Total Expenses
243,226.000
243,226.000
271,117.000
247,227.000
193,153.000
Net Income from Continuing & Discontinued Operation
27,699.000
27,699.000
28,169.000
424,580.000
185,746.000
Normalized Income
27,664.970
27,664.970
-3,916.710
424,498.510
185,579.760
Interest Income
18,314.000
18,314.000
8,270.000
2,685.000
8,145.000
Interest Expense
35,239.000
35,239.000
25,309.000
28,482.000
35,874.000
Net Interest Income
-18,281.000
-18,281.000
-22,544.000
-30,330.000
-30,433.000
EBIT
80,821.000
80,821.000
87,137.000
502,737.000
239,207.000
EBITDA
99,162.000
99,162.000
99,395.000
514,121.000
249,633.000
Reconciled Cost of Revenue
189,858.000
189,858.000
189,180.000
182,434.000
169,243.000
Reconciled Depreciation
18,341.000
18,341.000
12,258.000
11,384.000
10,426.000
Net Income from Continuing Operation Net Minority Interest
27,699.000
27,699.000
28,169.000
424,580.000
185,746.000
Total Unusual Items Excluding Goodwill
56.000
56.000
38,426.000
91.000
182.000
Total Unusual Items
56.000
56.000
38,426.000
91.000
182.000
Normalized EBITDA
99,106.000
99,106.000
60,969.000
514,030.000
249,451.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
21.970
21.970
6,340.290
9.510
15.760
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade