1.450
-0.010
(-0.68%)
At close: April 17 at 1:58:46 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
364,291
364,291
353,228
461,205
474,524
Cost of Revenue
189,858
189,858
189,180
182,434
169,243
Gross Profit
174,433
174,433
164,048
278,771
305,281
Operating Expense
53,368
53,368
81,937
64,793
23,910
Operating Income
121,065
121,065
82,111
213,978
281,371
Net Non Operating Interest Income Expense
-18,281
-18,281
-22,544
-30,330
-30,433
Pretax Income
45,582
45,582
61,828
474,255
203,333
Tax Provision
17,883
17,883
33,659
49,563
17,607
Net Income Common Stockholders
27,699
27,699
28,169
424,580
185,746
Diluted NI Available to Com Stockholders
27,699
27,699
28,169
424,580
185,746
Basic EPS
0.07
--
0.07
1.09
0.48
Diluted EPS
0.07
--
0.07
1.09
0.48
Basic Average Shares
389,527.932
--
389,527.932
389,527.932
389,527.932
Diluted Average Shares
389,527.932
--
389,527.932
389,527.932
389,527.932
Total Operating Income as Reported
194,129
194,129
121,983
405,404
225,507
Total Expenses
243,226
243,226
271,117
247,227
193,153
Net Income from Continuing & Discontinued Operation
27,699
27,699
28,169
424,580
185,746
Normalized Income
27,664.970
27,664.970
-3,916.710
424,498.510
185,579.760
Interest Income
18,314
18,314
8,270
2,685
8,145
Interest Expense
35,239
35,239
25,309
28,482
35,874
Net Interest Income
-18,281
-18,281
-22,544
-30,330
-30,433
EBIT
80,821
80,821
87,137
502,737
239,207
EBITDA
99,162
99,162
99,395
514,121
249,633
Reconciled Cost of Revenue
189,858
189,858
189,180
182,434
169,243
Reconciled Depreciation
18,341
18,341
12,258
11,384
10,426
Net Income from Continuing Operation Net Minority Interest
27,699
27,699
28,169
424,580
185,746
Total Unusual Items Excluding Goodwill
56
56
38,426
91
182
Total Unusual Items
56
56
38,426
91
182
Normalized EBITDA
99,106
99,106
60,969
514,030
249,451
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
21.970
21.970
6,340.290
9.510
15.760
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade