0.246
0.000
(0.00%)
At close: 3:26:58 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,539,942
1,539,942
1,381,742
1,629,120
1,539,368
Cost of Revenue
668,506
668,506
614,682
685,834
678,700
Gross Profit
871,436
871,436
767,060
943,286
860,668
Operating Expense
813,572
813,572
782,712
915,742
903,819
Operating Income
57,864
57,864
-15,652
27,544
-43,151
Net Non Operating Interest Income Expense
14,934
14,934
14,886
9,782
5,492
Pretax Income
95,156
95,156
17,335
50,484
14,813
Tax Provision
74,202
74,202
2,569
21,694
9,208
Net Income Common Stockholders
20,830
20,830
14,789
27,346
5,605
Diluted NI Available to Com Stockholders
20,830
20,830
14,789
27,346
5,605
Basic EPS
0.02
0.01
0.01
0.01
0.00
Diluted EPS
0.02
0.01
0.01
0.01
0.00
Basic Average Shares
2,077,000
2,077,000
2,077,000
2,076,267
2,076,267
Diluted Average Shares
2,077,000
2,077,000
2,077,000
2,076,267
2,076,267
Total Expenses
1,482,078
1,482,078
1,397,394
1,601,576
1,582,519
Net Income from Continuing & Discontinued Operation
20,830
20,830
14,789
27,346
5,605
Normalized Income
25,205.500
25,205.500
23,031.895
25,788.250
-25,624.250
Interest Income
17,902
17,902
17,441
12,622
10,766
Interest Expense
2,968
2,968
2,555
2,840
5,274
Net Interest Income
14,934
14,934
14,886
9,782
5,492
EBIT
98,124
98,124
19,890
53,324
20,087
EBITDA
172,654
172,654
98,635
127,096
104,824
Reconciled Cost of Revenue
668,506
668,506
614,682
685,834
678,700
Reconciled Depreciation
74,530
74,530
78,745
73,772
84,737
Net Income from Continuing Operation Net Minority Interest
20,830
20,830
14,789
27,346
5,605
Total Unusual Items Excluding Goodwill
-5,834
-5,834
-9,677
2,077
41,639
Total Unusual Items
-5,834
-5,834
-9,677
2,077
41,639
Normalized EBITDA
178,488
178,488
108,312
125,019
63,185
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,458.500
-1,458.500
-1,434.105
519.250
10,409.750
12/31/2020 - 1/7/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade