Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.315
0.000
(0.00%)
At close: February 21 at 9:37:43 AM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
54,312
54,312
71,667
79,978
62,666
Cost of Revenue
46,862
46,862
62,860
75,996
67,923
Gross Profit
7,450
7,450
8,807
3,982
-5,257
Operating Expense
28,004
28,004
33,415
29,424
29,641
Operating Income
-20,554
-20,554
-24,608
-25,442
-34,898
Net Non Operating Interest Income Expense
-1,175
-1,175
-819
-818
-1,563
Pretax Income
-24,443
-24,443
-31,137
-25,053
-44,612
Tax Provision
1
1
147
19
125
Net Income Common Stockholders
-24,444
-24,444
-31,284
-25,072
-44,737
Diluted NI Available to Com Stockholders
-24,444
-24,444
-31,284
-25,072
-44,737
Basic EPS
-0.03
--
-0.04
-0.04
-0.08
Diluted EPS
-0.03
--
-0.04
-0.04
-0.08
Basic Average Shares
842,433
--
842,433
646,612
587,600
Diluted Average Shares
842,433
--
842,433
646,612
587,600
Total Expenses
74,866
74,866
96,275
105,420
97,564
Net Income from Continuing & Discontinued Operation
-24,444
-24,444
-31,284
-25,072
-44,737
Normalized Income
-24,233.070
-24,233.070
-29,810.650
-26,171.680
-38,406.440
Interest Income
55
55
78
245
47
Interest Expense
1,230
1,230
897
1,063
1,610
Net Interest Income
-1,175
-1,175
-819
-818
-1,563
EBIT
-23,213
-23,213
-30,240
-23,990
-43,002
EBITDA
-19,009
-19,009
-27,475
-20,644
-41,292
Reconciled Cost of Revenue
46,862
46,862
62,860
75,996
67,923
Reconciled Depreciation
4,204
4,204
2,765
3,346
1,710
Net Income from Continuing Operation Net Minority Interest
-24,444
-24,444
-31,284
-25,072
-44,737
Total Unusual Items Excluding Goodwill
-267
-267
-1,865
1,392
-8,672
Total Unusual Items
-267
-267
-1,865
1,392
-8,672
Normalized EBITDA
-18,742
-18,742
-25,610
-22,036
-32,620
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-56.070
-56.070
-391.650
292.320
-2,341.440
3/31/2021 - 2/28/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade