Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Frankfurt - Delayed Quote EUR

Ranpak Holdings Corp. (0ZA.F)

Compare
3.6400
-0.6400
(-14.95%)
At close: April 4 at 3:29:01 PM GMT+2
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
368,900
368,900
336,300
326,500
383,900
Cost of Revenue
229,100
229,100
213,000
226,900
235,000
Gross Profit
139,800
139,800
123,300
99,600
148,900
Operating Expense
152,600
152,600
130,800
142,100
136,700
Operating Income
-12,800
-12,800
-7,500
-42,500
12,200
Net Non Operating Interest Income Expense
-28,600
-28,600
-24,300
-20,700
-22,400
Other Income Expense
17,700
17,700
500
6,500
5,300
Pretax Income
-23,700
-23,700
-31,300
-56,700
-4,900
Tax Provision
-2,200
-2,200
-4,200
-15,300
-2,100
Net Income Common Stockholders
-21,500
-21,500
-27,100
-41,400
-2,800
Diluted NI Available to Com Stockholders
-21,500
-21,500
-27,100
-41,400
-2,800
Basic EPS
-0.24
-0.23
-0.33
-0.51
-0.04
Diluted EPS
-0.24
-0.23
-0.33
-0.51
-0.04
Basic Average Shares
82,897.1860
83,059.1870
82,374.6050
81,877.3340
78,542.7340
Diluted Average Shares
82,897.1860
83,059.1870
82,374.6050
81,877.3340
78,542.7340
Total Operating Income as Reported
-12,800
-12,800
-7,500
-42,500
12,200
Total Expenses
381,700
381,700
343,800
369,000
371,700
Net Income from Continuing & Discontinued Operation
-21,500
-21,500
-27,100
-41,400
-2,800
Normalized Income
-18,597.0464
-18,597.0464
-27,359.7444
-42,999.4000
-6,669
Interest Income
6,162.1930
--
--
--
--
Interest Expense
28,600
28,600
24,300
20,700
22,400
Net Interest Income
-28,600
-28,600
-24,300
-20,700
-22,400
EBIT
4,900
4,900
-7,000
-36,000
17,500
EBITDA
70,200
70,200
62,600
33,000
91,100
Reconciled Cost of Revenue
198,900
198,900
177,200
190,000
196,400
Reconciled Depreciation
65,300
65,300
69,600
69,000
73,600
Net Income from Continuing Operation Net Minority Interest
-21,500
-21,500
-27,100
-41,400
-2,800
Total Unusual Items Excluding Goodwill
-3,200
-3,200
300
2,200
5,300
Total Unusual Items
-3,200
-3,200
300
2,200
5,300
Normalized EBITDA
73,400
73,400
62,300
30,800
85,800
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
-297.0464
-297.0464
40.2556
600.6000
1,431
12/31/2021 - 6/11/2019

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade