2.8600
0.0000
(0.00%)
At close: 8:28:57 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,048,900
1,048,900
929,100
725,800
521,600
Cost of Revenue
777,000
777,000
701,400
554,400
456,700
Gross Profit
271,900
271,900
227,700
171,400
64,900
Operating Expense
185,600
185,600
180,800
170,900
145,800
Operating Income
86,300
86,300
46,900
500
-80,900
Net Non Operating Interest Income Expense
-13,600
-13,600
-10,300
-2,800
-2,200
Pretax Income
-33,500
-33,500
41,100
-2,400
-85,500
Tax Provision
-8,000
-8,000
-71,100
1,300
4,200
Net Income Common Stockholders
-28,000
-28,000
110,300
-4,600
-85,800
Diluted NI Available to Com Stockholders
-28,000
-28,000
110,300
-4,600
-85,800
Basic EPS
-0.18
--
0.69
0.03
-0.53
Diluted EPS
-0.18
--
0.66
0.03
-0.53
Basic Average Shares
159,100
--
158,600
160,300
161,200
Diluted Average Shares
169,500
--
167,300
170,100
167,100
Total Operating Income as Reported
-21,100
-21,100
51,500
2,000
-79,700
Rent Expense Supplemental
9,300
9,300
8,600
5,100
7,300
Total Expenses
962,600
962,600
882,200
725,300
602,500
Net Income from Continuing & Discontinued Operation
-28,000
-28,000
110,300
-4,600
-85,800
Normalized Income
162,091.0448
162,091.0448
108,599
-5,005
-86,286
Interest Income
500
500
200
400
300
Interest Expense
6,300
6,300
6,500
1,200
1,500
Net Interest Income
-13,600
-13,600
-10,300
-2,800
-2,200
EBIT
-27,200
-27,200
47,600
-1,200
-84,000
EBITDA
11,100
11,100
88,000
36,200
-39,100
Reconciled Cost of Revenue
777,000
777,000
701,400
554,400
456,700
Reconciled Depreciation
38,300
38,300
40,400
37,400
44,900
Net Income from Continuing Operation Net Minority Interest
-28,000
-28,000
110,300
-4,600
-85,800
Total Unusual Items Excluding Goodwill
-106,400
-106,400
2,100
500
600
Total Unusual Items
2,700
2,700
2,100
500
600
Normalized EBITDA
8,400
8,400
85,900
35,700
-39,700
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-25,408.9552
-25,408.9552
399
95
114
12/31/2021 - 2/19/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade