At close: December 23 at 8:15:58 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
8,909.0000
9,361.0000
8,527.0000
4,687.0000
1,482.0000
Cost of Revenue
8,713.0000
9,446.0000
7,216.0000
3,944.0000
984.0000
Gross Profit
196.0000
-85.0000
1,311.0000
743.0000
498.0000
Operating Expense
15,438.0000
16,926.0000
21,907.0000
18,463.0000
9,515.0000
Operating Income
-15,242.0000
-17,011.0000
-20,596.0000
-17,720.0000
-9,017.0000
Net Non Operating Interest Income Expense
-3.0000
-1.0000
61.0000
--
--
Other Income Expense
-551.0000
1,403.0000
2,921.0000
16,102.0000
-15,087.0000
Pretax Income
-15,796.0000
-15,609.0000
-17,614.0000
-1,618.0000
-24,104.0000
Net Income Common Stockholders
-15,796.0000
-15,609.0000
-17,614.0000
-1,618.0000
-24,104.0000
Diluted NI Available to Com Stockholders
-15,796.0000
-15,609.0000
-17,614.0000
-1,618.0000
-24,104.0000
Basic EPS
-0.11
-0.13
-0.16
-0.02
-0.30
Diluted EPS
-0.11
-0.13
-0.16
-0.17
-0.30
Basic Average Shares
145,781.6730
116,778.7040
108,684.8220
97,463.3500
81,370.4840
Diluted Average Shares
158,781.6730
129,778.7040
108,684.8220
100,522.0770
81,370.4840
Total Expenses
24,151.0000
26,372.0000
29,123.0000
22,407.0000
10,499.0000
Net Income from Continuing & Discontinued Operation
-15,796.0000
-15,609.0000
-17,614.0000
-1,618.0000
-24,104.0000
Normalized Income
-19,846.0000
-19,543.0000
-20,535.0000
-17,720.0000
-9,017.0000
Interest Income
97.0000
62.0000
74.0000
--
--
Interest Expense
--
63.0000
13.0000
--
--
Net Interest Income
-3.0000
-1.0000
61.0000
--
--
EBIT
-13,621.0000
-15,546.0000
-17,601.0000
-17,720.0000
-9,017.0000
EBITDA
-13,382.0000
-15,167.0000
-17,105.0000
-17,336.0000
-8,824.0000
Reconciled Cost of Revenue
8,713.0000
9,446.0000
7,216.0000
3,944.0000
984.0000
Reconciled Depreciation
239.0000
379.0000
496.0000
384.0000
193.0000
Net Income from Continuing Operation Net Minority Interest
-15,796.0000
-15,609.0000
-17,614.0000
-1,618.0000
-24,104.0000
Total Unusual Items Excluding Goodwill
4,050.0000
3,934.0000
2,921.0000
16,102.0000
-15,087.0000
Total Unusual Items
4,050.0000
3,934.0000
2,921.0000
16,102.0000
-15,087.0000
Normalized EBITDA
-17,432.0000
-19,101.0000
-20,026.0000
-33,438.0000
6,263.0000
12/31/2020 - 6/11/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade