183.63
+1.03
+(0.57%)
At close: 5:06:22 PM GMT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
176,771,000.00
176,771,000.00
172,664,000.00
141,325,000.00
110,912,000.00
Cost of Revenue
101,027,000.00
101,027,000.00
97,547,000.00
81,941,000.00
64,383,000.00
Gross Profit
75,744,000.00
75,744,000.00
75,117,000.00
59,384,000.00
46,529,000.00
Operating Expense
37,578,000.00
37,578,000.00
38,026,000.00
28,787,000.00
23,534,000.00
Operating Income
38,166,000.00
38,166,000.00
37,091,000.00
30,597,000.00
22,995,000.00
Net Non Operating Interest Income Expense
-366,000.00
-366,000.00
-649,000.00
-188,000.00
-234,000.00
Pretax Income
37,800,000.00
37,800,000.00
36,442,000.00
30,044,000.00
23,410,000.00
Tax Provision
8,006,000.00
8,006,000.00
8,390,000.00
6,562,000.00
5,276,000.00
Net Income Common Stockholders
29,782,000.00
29,782,000.00
28,040,000.00
23,477,000.00
18,130,000.00
Diluted NI Available to Com Stockholders
29,782,000.00
29,782,000.00
28,040,000.00
23,477,000.00
18,130,000.00
Basic EPS
6.11
6.11
5.76
4.82
3.72
Diluted EPS
6.10
6.10
5.75
4.81
3.71
Basic Average Shares
4,873,600.00
4,873,600.00
4,871,400.00
4,868,350.24
4,870,932.99
Diluted Average Shares
4,881,700.00
4,881,700.00
4,878,900.00
4,875,927.77
4,882,082.81
Total Operating Income as Reported
38,166,000.00
38,166,000.00
37,091,000.00
30,216,000.00
23,559,000.00
Total Expenses
138,605,000.00
138,605,000.00
135,573,000.00
110,728,000.00
87,917,000.00
Net Income from Continuing & Discontinued Operation
29,782,000.00
29,782,000.00
28,040,000.00
23,477,000.00
18,130,000.00
Normalized Income
29,782,000.00
29,782,000.00
28,040,000.00
23,357,354.00
17,962,680.73
Interest Income
--
--
393,000.00
273,000.00
158,000.00
Interest Expense
--
--
914,000.00
439,000.00
392,000.00
Net Interest Income
-366,000.00
-366,000.00
-649,000.00
-188,000.00
-234,000.00
EBIT
38,166,000.00
38,166,000.00
37,091,000.00
30,483,000.00
23,802,000.00
EBITDA
46,951,000.00
46,951,000.00
44,852,000.00
36,816,000.00
29,268,000.00
Reconciled Cost of Revenue
101,027,000.00
101,027,000.00
97,547,000.00
81,941,000.00
64,383,000.00
Reconciled Depreciation
8,785,000.00
8,785,000.00
7,761,000.00
6,333,000.00
5,466,000.00
Net Income from Continuing Operation Net Minority Interest
29,782,000.00
29,782,000.00
28,040,000.00
23,477,000.00
18,130,000.00
Total Unusual Items Excluding Goodwill
--
--
235,000.00
153,000.00
216,000.00
Total Unusual Items
--
--
235,000.00
153,000.00
216,000.00
Normalized EBITDA
46,951,000.00
46,951,000.00
44,852,000.00
36,663,000.00
29,052,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
33,354.00
48,680.73
12/31/2021 - 4/11/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
2X40.F Xeros Technology Group plc
0.0055
0.00%
DUERF Dürr Aktiengesellschaft
22.40
0.00%
32ID.L Renold PLC
107.00
0.00%
ENVI-B.ST Envirologic AB ser. B
15.00
+0.33%
IRG.SG Airtificial Intelligence Structures, S.A.
0.0978
+1.45%
RWL.SG Rockwell Automation Inc
268.30
0.00%
AAG.HM Aumann AG
10.48
+0.96%
BEIA-B.ST Beijer Alma AB (publ)
175.40
+0.92%
SIE.MU Siemens AG
204.65
+0.59%
STGN.SW StarragTornos Group AG
39.00
+0.52%