0.0266
-0.0015
(-5.34%)
At close: April 14 at 3:43:45 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
60,031
57,721
57,180.7191
98,748
25,835.0709
Cost of Revenue
53,974
53,882
98,884.1960
27,357
20,491.4346
Gross Profit
6,057
3,839
-41,703.4769
71,391
5,343.6363
Operating Expense
16,348
19,521
59,869.7825
12,614
2,795.1538
Operating Income
-10,291
-15,682
-101,573.2594
58,777
2,548.4825
Net Non Operating Interest Income Expense
-8,231
-11,590
-22,462.5141
-3,264
-213.9635
Pretax Income
-45,398
-35,033
-235,495.1532
52,261
1,965.1935
Tax Provision
2,661
--
-11,478.7428
11,319
--
Net Income Common Stockholders
-48,059
-35,033
-224,016.4103
40,942
1,965.1935
Diluted NI Available to Com Stockholders
-48,059
-35,033
-224,016.4103
40,942
1,965.1935
Basic EPS
-0.09
-0.07
-0.50
0.10
0.01
Diluted EPS
-0.09
-0.07
-0.50
0.10
0.01
Basic Average Shares
576,249.2500
503,917
473,930
397,513
303,435.9970
Diluted Average Shares
636,352.1480
503,917
473,930
415,201
334,638.3790
Total Operating Income as Reported
-14,530
-19,398
-78,937.6868
57,069
2,179.1570
Total Expenses
70,322
73,403
158,753.9785
39,971
23,286.5884
Net Income from Continuing & Discontinued Operation
-48,059
-35,033
-224,016.4103
40,942
1,965.1935
Normalized Income
-27,423.5000
-26,355
-100,273.9136
41,691.7272
1,965.1935
Interest Income
--
--
--
--
1.8930
Interest Expense
8,197
11,556
22,172.0662
2,935
213.9635
Net Interest Income
-8,231
-11,590
-22,462.5141
-3,264
-213.9635
EBIT
-37,201
-23,477
-213,323.0870
55,196
2,179.1570
EBITDA
-23,897
-3,348
-184,945.1174
70,514
10,392.9024
Reconciled Cost of Revenue
53,974
53,882
98,884.1960
27,357
20,491.4346
Reconciled Depreciation
13,304
20,129
28,377.9695
15,318
8,213.7455
Net Income from Continuing Operation Net Minority Interest
-48,059
-35,033
-224,016.4103
40,942
1,965.1935
Total Unusual Items Excluding Goodwill
-27,514
-8,678
-130,083.1407
-957
--
Total Unusual Items
-27,514
-8,678
-130,083.1407
-957
--
Normalized EBITDA
3,617
5,330
-54,861.9767
71,471
10,392.9024
Tax Rate for Calcs
0.0003
--
0
0.0002
--
Tax Effect of Unusual Items
-6,878.5000
--
-6,340.6440
-207.2728
--
12/31/2020 - 8/13/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade