14.30
-0.50
(-3.38%)
At close: April 17 at 8:03:46 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
25,941,000
25,941,000
26,236,000
28,136,000
27,293,000
Cost of Revenue
20,741,000
20,741,000
21,111,000
22,959,000
22,297,000
Gross Profit
5,200,000
5,200,000
5,125,000
5,177,000
4,996,000
Operating Expense
2,777,000
2,777,000
2,837,000
2,957,000
2,732,000
Operating Income
2,423,000
2,423,000
2,288,000
2,220,000
2,264,000
Net Non Operating Interest Income Expense
-111,000
-111,000
-120,000
-132,000
-109,000
Pretax Income
2,410,000
2,410,000
1,057,000
2,132,000
1,700,000
Tax Provision
557,000
557,000
197,000
482,000
402,000
Net Income Common Stockholders
1,612,000
1,612,000
629,000
1,370,000
1,068,000
Diluted NI Available to Com Stockholders
1,612,000
1,612,000
629,000
1,370,000
1,068,000
Basic EPS
2.51
2.51
0.98
2.14
1.51
Diluted EPS
2.51
2.51
0.98
2.14
1.51
Basic Average Shares
641,500
641,500
641,500
641,500
707,100
Diluted Average Shares
641,500
641,500
641,500
641,500
707,250
Total Expenses
23,518,000
23,518,000
23,948,000
25,916,000
25,029,000
Net Income from Continuing & Discontinued Operation
1,612,000
1,612,000
629,000
1,370,000
1,068,000
Normalized Income
1,582,009
1,582,009
551,670
1,333,622
1,038,204
Interest Income
36,000
36,000
49,000
37,000
30,000
Interest Expense
143,000
143,000
165,000
165,000
134,000
Net Interest Income
-111,000
-111,000
-120,000
-132,000
-109,000
EBIT
2,553,000
2,553,000
1,222,000
2,297,000
1,834,000
EBITDA
3,276,000
3,276,000
2,001,000
3,097,000
2,511,000
Reconciled Cost of Revenue
20,741,000
20,741,000
21,111,000
22,959,000
22,297,000
Reconciled Depreciation
723,000
723,000
779,000
800,000
677,000
Net Income from Continuing Operation Net Minority Interest
1,612,000
1,612,000
629,000
1,370,000
1,068,000
Total Unusual Items Excluding Goodwill
39,000
39,000
95,000
47,000
39,000
Total Unusual Items
39,000
39,000
95,000
47,000
39,000
Normalized EBITDA
3,237,000
3,237,000
1,906,000
3,050,000
2,472,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
9,009
9,009
17,670
10,622
9,204
12/31/2021 - 12/20/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade