0.2300
0.0000
(0.00%)
As of 8:25:13 AM GMT+1. Market Open.
Breakdown
TTM
9/30/2023
9/30/2022
9/30/2021
9/30/2020
Total Revenue
434,482.0000
413,236.0000
407,076.0000
430,211.0000
354,121.0000
Cost of Revenue
397,262.0000
378,377.0000
339,450.0000
345,430.0000
278,205.0000
Gross Profit
37,220.0000
34,859.0000
67,626.0000
84,781.0000
75,916.0000
Operating Expense
34,826.0000
34,689.0000
12,942.0000
27,526.0000
24,249.0000
Operating Income
2,394.0000
170.0000
54,684.0000
57,255.0000
51,667.0000
Net Non Operating Interest Income Expense
-3,621.0000
-4,476.0000
-5,910.0000
-6,047.0000
-6,115.0000
Pretax Income
-39,576.0000
-42,459.0000
18,393.0000
51,121.0000
25,314.0000
Tax Provision
-9,210.0000
-9,912.0000
4,979.0000
9,189.0000
4,222.0000
Net Income Common Stockholders
-30,366.0000
-32,547.0000
13,414.0000
41,932.0000
21,092.0000
Diluted NI Available to Com Stockholders
-30,366.0000
-32,547.0000
13,414.0000
41,932.0000
21,092.0000
Basic EPS
-0.12
-0.13
0.05
0.16
0.08
Diluted EPS
-0.12
-0.13
0.05
0.16
0.08
Basic Average Shares
256,458.0000
256,434.9030
256,385.8820
256,163.4590
255,795.6590
Diluted Average Shares
258,002.6760
256,434.9030
257,724.8120
256,617.2200
256,163.4590
Total Operating Income as Reported
-34,683.0000
-37,970.0000
24,319.0000
57,255.0000
31,230.0000
Total Expenses
432,088.0000
413,066.0000
352,392.0000
372,956.0000
302,454.0000
Net Income from Continuing & Discontinued Operation
-30,366.0000
-32,547.0000
13,414.0000
41,932.0000
21,092.0000
Normalized Income
-951.4312
-3,179.2000
35,580.4500
41,932.0000
38,120.4113
Interest Income
886.0000
496.0000
72.0000
4.0000
251.0000
Interest Expense
2,772.0000
3,237.0000
4,479.0000
4,931.0000
5,103.0000
Net Interest Income
-3,621.0000
-4,476.0000
-5,910.0000
-6,047.0000
-6,115.0000
EBIT
-36,804.0000
-39,222.0000
22,872.0000
56,052.0000
30,417.0000
EBITDA
-29,465.0000
-32,275.0000
31,283.0000
64,740.0000
39,840.0000
Reconciled Cost of Revenue
397,262.0000
378,377.0000
339,450.0000
345,430.0000
278,205.0000
Reconciled Depreciation
7,339.0000
6,947.0000
8,411.0000
8,688.0000
9,423.0000
Net Income from Continuing Operation Net Minority Interest
-30,366.0000
-32,547.0000
13,414.0000
41,932.0000
21,092.0000
Total Unusual Items Excluding Goodwill
-38,336.0000
-38,140.0000
-30,365.0000
--
-20,437.0000
Total Unusual Items
-38,336.0000
-38,140.0000
-30,365.0000
--
-20,437.0000
Normalized EBITDA
8,871.0000
5,865.0000
61,648.0000
64,740.0000
60,277.0000
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
-8,921.4312
-8,772.2000
-8,198.5500
--
-3,408.5887
9/30/2020 - 3/31/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade