Munich - Delayed Quote EUR
Frontier Group Holdings, Inc. (0VN.MU)
2.6000
-0.1000
(-3.70%)
At close: April 30 at 5:27:10 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,775,000
3,775,000
3,589,000
3,326,000
2,060,000
Cost of Revenue
3,588,000
3,588,000
3,287,000
3,044,000
2,262,000
Gross Profit
187,000
187,000
302,000
282,000
-202,000
Operating Expense
129,000
129,000
304,000
317,000
-85,000
Operating Income
58,000
58,000
-2,000
-35,000
-117,000
Net Non Operating Interest Income Expense
28,000
28,000
35,000
--
-27,000
Other Income Expense
--
--
-1,000
-10,000
--
Pretax Income
86,000
86,000
32,000
-45,000
-144,000
Tax Provision
1,000
1,000
43,000
-8,000
-42,000
Net Income Common Stockholders
84,000
84,000
-11,000
-37,000
-102,000
Diluted NI Available to Com Stockholders
84,000
84,000
-11,000
-37,000
-102,000
Basic EPS
0.37
--
-0.05
-0.17
-0.48
Diluted EPS
0.37
--
-0.05
-0.17
-0.48
Basic Average Shares
224,333.0340
--
220,097.9890
217,601.3730
211,000
Diluted Average Shares
226,492.1340
--
220,097.9890
217,601.3730
211,000
Total Operating Income as Reported
58,000
58,000
-3,000
-45,000
-117,000
Rent Expense Supplemental
675,000
675,000
554,000
556,000
530,000
Total Expenses
3,717,000
3,717,000
3,591,000
3,361,000
2,177,000
Interest Income
32,000
32,000
36,000
10,000
2,000
Interest Expense
4,000
4,000
1,000
10,000
29,000
Net Interest Income
28,000
28,000
35,000
--
-27,000
Net Income from Continuing & Discontinued Operation
85,000
85,000
-11,000
-37,000
-102,000
Normalized Income
85,000
85,000
-10,210
-28,777.7778
-102,000
EBIT
90,000
90,000
33,000
-35,000
-115,000
EBITDA
162,000
162,000
83,000
10,000
-77,000
Reconciled Cost of Revenue
3,588,000
3,588,000
3,287,000
3,044,000
2,262,000
Reconciled Depreciation
72,000
72,000
50,000
45,000
38,000
Net Income from Continuing Operation Net Minority Interest
85,000
85,000
-11,000
-37,000
-102,000
Total Unusual Items Excluding Goodwill
--
--
-1,000
-10,000
--
Total Unusual Items
--
--
-1,000
-10,000
--
Normalized EBITDA
162,000
162,000
84,000
20,000
-77,000
Tax Rate for Calcs
0
0
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
--
--
-210
-1,777.7778
--
12/31/2021 - 4/1/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade