Stuttgart - Delayed Quote EUR
Vimian Group AB (0V0.SG)
3.3440
+0.0720
+(2.20%)
At close: 8:05:35 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
374,800
374,800
331,700
281,308
173,350
Cost of Revenue
116,500
116,500
102,300
87,315
50,501
Gross Profit
258,300
258,300
229,400
193,993
122,849
Operating Expense
209,200
209,200
188,100
148,756
97,125
Operating Income
49,100
49,100
41,300
45,237
25,724
Net Non Operating Interest Income Expense
-20,300
-20,300
-20,900
-11,031
-6,689
Pretax Income
28,900
28,900
19,400
924
12,759
Tax Provision
9,500
9,500
9,000
8,122
5,000
Net Income Common Stockholders
18,500
18,500
9,800
-6,742
6,586
Diluted NI Available to Com Stockholders
18,500
18,500
9,800
-6,742
6,586
Basic EPS
0.04
0.04
0.02
-0.02
0.02
Diluted EPS
0.04
0.04
0.02
-0.02
0.02
Basic Average Shares
503,822.7000
503,822.7000
468,463
416,318.2490
361,413.5960
Diluted Average Shares
504,495.7000
504,495.7000
468,463
416,318.2490
361,440.0930
Total Operating Income as Reported
49,200
49,200
41,300
39,361
21,597
Total Expenses
325,700
325,700
290,400
236,071
147,626
Net Income from Continuing & Discontinued Operation
18,500
18,500
9,800
-6,742
6,586
Normalized Income
18,500
18,500
9,800
20,371
9,515.3129
Interest Income
--
--
549
21
25
Interest Expense
--
--
19,255
11,052
6,717
Net Interest Income
-20,300
-20,300
-20,900
-11,031
-6,689
EBIT
49,100
49,100
41,300
11,976
19,476
EBITDA
82,800
82,800
73,300
39,203
36,165
Reconciled Cost of Revenue
116,500
116,500
102,300
87,315
50,501
Reconciled Depreciation
33,700
33,700
32,000
27,227
16,689
Net Income from Continuing Operation Net Minority Interest
18,500
18,500
9,800
-6,742
6,586
Total Unusual Items Excluding Goodwill
--
--
-618
-27,113
-4,817
Total Unusual Items
--
--
-618
-27,113
-4,817
Normalized EBITDA
82,800
82,800
73,300
66,316
40,982
Tax Rate for Calcs
0.0003
0.0003
0.0002
--
0.0004
Tax Effect of Unusual Items
--
--
--
--
-1,887.6871
12/31/2021 - 5/2/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade