0.8600
-0.1060
(-10.97%)
As of 5:15:54 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
643,364
575,087
387,503
479,983
359,467
Cost of Revenue
391,618
304,493
209,129
236,708
198,368
Gross Profit
251,746
270,594
178,374
243,275
161,099
Operating Expense
142,363
162,917
121,551
109,064
73,432
Operating Income
109,383
107,677
56,823
134,211
87,667
Net Non Operating Interest Income Expense
4,314
8,427
825
1,336
432
Pretax Income
105,845
109,264
42,634
132,534
71,717
Tax Provision
25,934
25,955
9,981
20,914
896
Net Income Common Stockholders
79,459
81,243
31,839
110,224
-34,726
Diluted NI Available to Com Stockholders
79,459
81,243
31,839
110,224
-34,726
Basic EPS
0.75
--
0.30
1.04
-0.33
Diluted EPS
0.75
--
0.30
1.04
-0.33
Basic Average Shares
104,934.4360
--
106,327
106,327
105,679
Diluted Average Shares
105,125.7860
--
106,327
106,327
105,679
Total Operating Income as Reported
102,780
101,073
56,824
134,103
74,626
Total Expenses
533,981
467,410
330,680
345,772
271,800
Net Income from Continuing & Discontinued Operation
79,459
81,243
31,839
110,224
-34,726
Normalized Income
84,444.8968
86,275.2480
31,839
110,314.9360
81,876.5080
Interest Income
--
12,662
4,884
2,522
1,509
Interest Expense
--
6,647
3,437
2,550
116
Net Interest Income
4,314
8,427
825
1,336
432
EBIT
117,617
115,911
46,071
135,084
71,833
EBITDA
126,495
123,596
56,546
140,749
74,579
Reconciled Cost of Revenue
391,618
304,493
209,129
236,708
198,368
Reconciled Depreciation
8,878
7,685
10,475
5,665
2,746
Net Income from Continuing Operation Net Minority Interest
79,459
81,243
31,839
110,224
68,992
Total Unusual Items Excluding Goodwill
-6,604
-6,604
--
-108
-13,041
Total Unusual Items
-6,604
-6,604
--
-108
-13,041
Normalized EBITDA
133,099
130,200
56,546
140,857
87,620
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0
Tax Effect of Unusual Items
-1,618.1032
-1,571.7520
--
-17.0640
-156.4920
12/31/2020 - 10/12/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade