2.2000
0.0000
(0.00%)
As of April 15 at 3:29:01 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,544
4,544
3,906.1744
2,941.9441
2,002.9078
Cost of Revenue
1,323
1,323
1,178.2261
806.7308
627.7050
Gross Profit
3,221
3,221
2,727.9484
2,135.2133
1,375.2028
Operating Expense
7,423
7,423
5,761.7674
4,426.8702
4,041.1193
Operating Income
-4,202
-4,202
-3,033.8190
-2,291.6569
-2,665.9165
Net Non Operating Interest Income Expense
-404
-404
-753.7907
-123.5461
-3,350.1018
Pretax Income
-4,606
-4,606
-3,787.6098
-2,415.2030
-6,016.0183
Tax Provision
8
8
1
1
0.5000
Net Income Common Stockholders
-4,614
-4,614
-3,788.6098
-2,416.2030
-6,016.5183
Diluted NI Available to Com Stockholders
-4,614
-4,614
-3,788.6098
-2,416.2030
-6,016.5183
Basic EPS
-0.20
-0.20
-0.19
-0.17
-0.43
Diluted EPS
-0.20
-0.20
-0.19
-0.17
-0.43
Basic Average Shares
23,336.8580
23,336.8580
19,536.8580
14,111.8580
14,111.8580
Diluted Average Shares
27,515.1330
27,515.1330
24,908.1330
19,643.5660
19,679.0060
Total Operating Income as Reported
-4,202
-4,202
-3,033.8190
-2,291.6569
-2,665.9165
Total Expenses
8,746
8,746
6,939.9934
5,233.6010
4,668.8243
Net Income from Continuing & Discontinued Operation
-4,614
-4,614
-3,788.6098
-2,416.2030
-6,016.5183
Normalized Income
-4,614
-4,614
-3,788.6098
-2,416.2030
-6,016.5183
Interest Income
--
--
102.7222
0.0705
0.1026
Interest Expense
--
--
856.5129
123.6166
3,350.2044
Net Interest Income
-404
-404
-753.7907
-123.5461
-3,350.1018
EBIT
-4,202
-4,202
-2,931.0968
-2,291.5865
-2,665.8138
EBITDA
-4,053
-4,053
-2,730.3403
-2,111.9168
-2,496.7293
Reconciled Cost of Revenue
1,323
1,323
1,178.2261
806.7308
627.7050
Reconciled Depreciation
149
149
200.7566
179.6697
169.0846
Net Income from Continuing Operation Net Minority Interest
-4,614
-4,614
-3,788.6098
-2,416.2030
-6,016.5183
Normalized EBITDA
-4,053
-4,053
-2,730.3403
-2,111.9168
-2,496.7293
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
12/31/2021 - 12/7/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade