2.8490
+0.0080
+(0.28%)
As of 8:11:09 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
38,066,434,000
27,903,869,000
14,965,591,000
16,028,182,000
13,690,348,000
Cost of Revenue
54,536,168,000
41,233,957,000
27,232,496,000
25,283,958,000
20,385,478,000
Gross Profit
-16,469,734,000
-13,330,088,000
-12,266,905,000
-9,255,776,000
-6,695,130,000
Operating Expense
25,163,320,000
26,693,679,000
29,209,058,000
18,344,759,000
6,629,650,000
Operating Income
-41,633,054,000
-40,023,767,000
-41,475,963,000
-27,600,535,000
-13,324,780,000
Net Non Operating Interest Income Expense
-15,697,759,000
-11,885,793,000
-7,871,780,000
-4,152,096,000
-4,305,203,000
Other Income Expense
-3,454,755,000
-5,430,886,000
445,611,000
-257,093,000
-1,232,494,000
Pretax Income
-60,785,568,000
-57,340,446,000
-48,902,132,000
-32,009,724,000
-18,862,477,000
Tax Provision
127,127,000
89,132,000
946,738,000
209,237,000
87,766,000
Net Income Common Stockholders
-60,837,850,000
-57,354,813,000
-49,783,795,000
-32,183,727,000
-18,949,885,000
Diluted NI Available to Com Stockholders
-60,837,850,000
-57,354,813,000
-49,783,795,000
-32,183,727,000
-18,949,885,000
Basic EPS
-26.03k
-24.84k
-21.44k
-13.86k
-8.16k
Diluted EPS
-26.03k
-24.84k
-21.44k
-13.86k
-8.16k
Basic Average Shares
2,337,268.6990
2,310,823.0090
2,322,212.6990
2,322,212.6990
2,322,212.6990
Diluted Average Shares
2,337,268.6990
2,310,823.0090
2,322,212.6990
2,322,212.6990
2,322,212.6990
Total Operating Income as Reported
-42,020,353,000
-40,411,066,000
-42,256,364,000
-27,067,401,000
-13,245,516,000
Total Expenses
79,699,488,000
67,927,636,000
56,441,554,000
43,628,717,000
27,015,128,000
Net Income from Continuing & Discontinued Operation
-60,837,850,000
-57,354,813,000
-49,783,795,000
-32,183,727,000
-18,949,885,000
Normalized Income
-58,115,115,600
-53,010,104,200
-50,229,406,000
-31,963,420,000
-17,997,468,200
Interest Income
129,035,000
231,114,000
83,585,000
440,284,000
248,716,000
Interest Expense
12,668,307,000
8,958,420,000
5,883,067,000
3,442,117,000
3,701,736,000
Net Interest Income
-15,697,759,000
-11,885,793,000
-7,871,780,000
-4,152,096,000
-4,305,203,000
EBIT
-48,117,261,000
-48,382,026,000
-43,019,065,000
-28,567,607,000
-15,160,741,000
EBITDA
-39,340,449,000
-42,066,334,000
-36,752,557,000
-23,676,235,000
-10,858,532,000
Reconciled Cost of Revenue
54,536,168,000
41,233,957,000
27,232,496,000
25,283,958,000
20,385,478,000
Reconciled Depreciation
8,776,812,000
6,315,692,000
6,266,508,000
4,891,372,000
4,302,209,000
Net Income from Continuing Operation Net Minority Interest
-60,837,850,000
-57,354,813,000
-49,783,795,000
-32,183,727,000
-18,949,885,000
Total Unusual Items Excluding Goodwill
-3,403,418,000
-5,430,886,000
445,611,000
-220,307,000
-1,190,521,000
Total Unusual Items
-3,403,418,000
-5,430,886,000
445,611,000
-220,307,000
-1,190,521,000
Normalized EBITDA
-35,937,031,000
-36,635,448,000
-37,198,168,000
-23,455,928,000
-9,668,011,000
Tax Rate for Calcs
0.0002
0.0002
--
--
0.0002
Tax Effect of Unusual Items
-680,683,600
-1,086,177,200
--
--
-238,104,200
12/31/2020 - 8/17/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade