Frankfurt - Delayed Quote EUR
TCTM Kids IT Education Inc. (0T8B.F)
0.4300
+0.0420
+(10.82%)
At close: April 23 at 8:01:13 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,375,192
1,375,192
1,399,844
1,236,273
1,897,883
Cost of Revenue
750,840
750,840
728,416
795,669
1,066,842
Gross Profit
624,352
624,352
671,428
440,604
831,041
Operating Expense
610,901
610,901
697,781
837,251
1,637,421
Operating Income
13,451
13,451
-26,353
-396,647
-806,380
Net Non Operating Interest Income Expense
1,089
1,089
1,962
2,611
-199
Other Income Expense
-178
-178
7,825
1,199
352
Pretax Income
14,362
14,362
-16,566
-392,837
-806,227
Tax Provision
-7,972
-7,972
-14,504
116,451
-35,034
Net Income Common Stockholders
8,926
8,926
83,520
-474,547
-766,643
Diluted NI Available to Com Stockholders
8,926
8,926
83,520
-474,547
-766,643
Basic EPS
0.83
--
7.64
-42.15
-70.55
Diluted EPS
0.78
--
7.23
-42.15
-70.55
Basic Average Shares
10,774.7890
--
10,931.4440
11,252.1850
10,868.2430
Diluted Average Shares
11,066.9150
--
11,546.1340
11,252.1850
10,868.2430
Total Operating Income as Reported
13,451
13,451
-26,353
-396,647
-806,380
Rent Expense Supplemental
129,877
129,877
128,875
165,262
212,551
Total Expenses
1,361,741
1,361,741
1,426,197
1,632,920
2,704,263
Net Income from Continuing & Discontinued Operation
8,926
8,926
83,520
-474,547
-766,643
Normalized Income
21,581.7500
21,581.7500
-3,531.2500
-507,854.7500
-762,002.5070
Interest Income
1,089
1,089
1,962
2,611
--
Net Interest Income
1,089
1,089
1,962
2,611
-199
EBIT
13,451
13,451
-26,353
-396,647
-806,380
EBITDA
181,630
181,630
178,226
-175,353
-458,880
Reconciled Cost of Revenue
750,840
750,840
728,416
795,669
1,066,842
Reconciled Depreciation
168,179
168,179
204,579
221,294
347,500
Net Income from Continuing Operation Net Minority Interest
20,906
20,906
-3,775
-508,055
-766,643
Total Unusual Items Excluding Goodwill
-901
-901
-325
-267
-4,849
Total Unusual Items
-901
-901
-325
-267
-4,849
Normalized EBITDA
182,531
182,531
178,551
-175,086
-454,031
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0
Tax Effect of Unusual Items
-225.2500
-225.2500
-81.2500
-66.7500
-208.5070
12/31/2020 - 10/6/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade