Unlock stock picks and a broker-level newsfeed that powers Wall Street.
18.84
-0.88
(-4.46%)
At close: April 4 at 5:14:06 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
17,810,000
17,810,000
21,134,000
45,018,000
33,083,000
Cost of Revenue
8,313,000
8,313,000
10,825,000
23,320,000
17,321,000
Gross Profit
9,497,000
9,497,000
10,309,000
21,698,000
15,762,000
Operating Expense
6,914,000
6,914,000
7,348,000
11,557,000
9,991,000
Operating Income
2,583,000
2,583,000
2,961,000
10,141,000
5,771,000
Net Non Operating Interest Income Expense
-689,000
-689,000
-529,000
-247,000
-236,000
Pretax Income
1,526,000
1,526,000
2,879,000
12,236,000
5,827,000
Tax Provision
-588,000
-588,000
781,000
2,594,000
1,163,000
Net Income Common Stockholders
488,000
488,000
72,000
9,561,000
4,628,000
Diluted NI Available to Com Stockholders
488,000
488,000
72,000
9,561,000
4,628,000
Basic EPS
0.77
0.77
0.11
15.09
7.49
Diluted EPS
0.77
0.77
0.11
15.04
7.44
Basic Average Shares
634,005.48
634,005.48
634,991.08
633,563.57
618,160.30
Diluted Average Shares
634,133.83
634,133.83
635,789.73
635,588.71
622,036.60
Total Operating Income as Reported
2,094,000
2,094,000
3,577,000
12,414,000
5,785,000
Rent Expense Supplemental
--
--
66,000
70,000
56,000
Total Expenses
15,227,000
15,227,000
18,173,000
34,877,000
27,312,000
Net Income from Continuing & Discontinued Operation
488,000
488,000
72,000
9,561,000
4,628,000
Normalized Income
2,384,800
2,384,800
1,828,478.29
8,091,600
4,526,400
Interest Income
78,000
78,000
136,000
65,000
34,000
Interest Expense
776,000
776,000
664,000
308,000
266,000
Net Interest Income
-689,000
-689,000
-529,000
-247,000
-236,000
EBIT
2,302,000
2,302,000
3,543,000
12,544,000
6,093,000
EBITDA
5,154,000
5,154,000
5,949,000
14,543,000
7,985,000
Reconciled Cost of Revenue
8,313,000
8,313,000
10,825,000
23,320,000
17,321,000
Reconciled Depreciation
2,852,000
2,852,000
2,406,000
1,998,000
1,892,000
Net Income from Continuing Operation Net Minority Interest
2,026,000
2,026,000
1,999,000
9,561,000
4,628,000
Total Unusual Items Excluding Goodwill
-460,000
-460,000
234,000
1,860,000
127,000
Total Unusual Items
-460,000
-460,000
234,000
1,860,000
127,000
Normalized EBITDA
5,614,000
5,614,000
5,715,000
12,683,000
7,858,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-101,200
-101,200
63,478.29
390,600
25,400
12/31/2021 - 4/3/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade