2.7290
-0.0125
(-0.46%)
At close: 4:00:08 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,181,100.0000
1,192,800.0000
1,222,100.0000
1,085,700.0000
1,003,000.0000
Cost of Revenue
554,500.0000
638,400.0000
694,900.0000
533,000.0000
442,600.0000
Gross Profit
626,600.0000
554,400.0000
527,200.0000
552,700.0000
560,400.0000
Operating Expense
-303,600.0000
-345,300.0000
-325,300.0000
-180,900.0000
-126,200.0000
Operating Income
930,200.0000
899,700.0000
852,500.0000
733,600.0000
686,600.0000
Net Non Operating Interest Income Expense
-351,100.0000
-259,300.0000
-210,300.0000
-227,100.0000
-233,400.0000
Pretax Income
-1,420,200.0000
-2,849,100.0000
-422,100.0000
1,394,200.0000
1,283,200.0000
Tax Provision
-209,900.0000
-422,700.0000
35,000.0000
316,100.0000
376,800.0000
Net Income Common Stockholders
-1,093,500.0000
-1,987,600.0000
-645,100.0000
642,200.0000
651,700.0000
Average Dilution Earnings
--
2,100.0000
-100.0000
-22,200.0000
-9,900.0000
Diluted NI Available to Com Stockholders
-1,091,400.0000
-1,985,500.0000
-645,200.0000
620,000.0000
641,800.0000
Basic EPS
-1.01
-1.82
-0.58
0.55
0.50
Diluted EPS
-1.01
-1.82
-0.58
0.53
0.49
Basic Average Shares
1,093,375.0000
1,093,000.0000
1,109,900.0000
1,168,200.0000
1,305,200.0000
Diluted Average Shares
1,094,650.0000
1,094,500.0000
1,111,300.0000
1,169,400.0000
1,306,500.0000
Total Operating Income as Reported
-1,063,700.0000
-2,467,600.0000
361,100.0000
1,736,700.0000
1,651,700.0000
Total Expenses
250,900.0000
293,100.0000
369,600.0000
352,100.0000
316,400.0000
Net Income from Continuing & Discontinued Operation
-898,400.0000
-1,834,200.0000
-527,000.0000
748,100.0000
741,300.0000
Normalized Income
-873,598.0989
-1,593,085.6000
364,265.0000
837,304.2000
836,680.6000
Interest Expense
243,700.0000
230,100.0000
184,800.0000
180,400.0000
200,700.0000
Net Interest Income
-351,100.0000
-259,300.0000
-210,300.0000
-227,100.0000
-233,400.0000
EBIT
-1,176,500.0000
-2,619,000.0000
-237,300.0000
1,574,600.0000
1,483,900.0000
EBITDA
-1,162,000.0000
-2,601,100.0000
-216,200.0000
1,590,500.0000
1,488,200.0000
Reconciled Cost of Revenue
554,500.0000
638,400.0000
694,900.0000
533,000.0000
442,600.0000
Reconciled Depreciation
14,500.0000
17,900.0000
21,100.0000
15,900.0000
4,300.0000
Net Income from Continuing Operation Net Minority Interest
-898,400.0000
-1,834,200.0000
-527,000.0000
748,100.0000
741,300.0000
Total Unusual Items Excluding Goodwill
-5,400.0000
-122,200.0000
-572,900.0000
-115,400.0000
-135,100.0000
Total Unusual Items
14,800.0000
14,800.0000
-168,600.0000
-115,400.0000
-135,100.0000
Normalized EBITDA
-1,176,800.0000
-2,615,900.0000
-47,600.0000
1,705,900.0000
1,623,300.0000
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
-798.0989
-18,085.6000
-85,935.0000
-26,195.8000
-39,719.4000
12/31/2020 - 10/26/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade