23.78
+0.14
+(0.59%)
As of 1:58:37 PM GMT. Market Open.
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,629,977.00
7,134,728.00
4,589,446.00
3,902,003.00
Cost of Revenue
5,135,383.00
5,858,127.00
3,456,175.00
2,842,766.00
Gross Profit
1,494,594.00
1,276,601.00
1,133,271.00
1,059,237.00
Operating Expense
865,883.00
767,476.00
739,974.00
724,941.00
Operating Income
628,711.00
509,125.00
393,297.00
334,296.00
Net Non Operating Interest Income Expense
-218,768.00
-42,992.00
-19,055.00
-29,126.00
Pretax Income
424,873.00
335,765.00
369,940.00
254,991.00
Tax Provision
57,860.00
63,862.00
65,201.00
59,470.00
Net Income Common Stockholders
353,694.00
262,896.00
292,569.00
280,333.00
Average Dilution Earnings
--
193.00
227.00
662.00
Diluted NI Available to Com Stockholders
353,694.00
263,089.00
292,796.00
280,995.00
Basic EPS
3.43
2.56
2.86
2.75
Diluted EPS
3.42
2.55
2.86
2.72
Basic Average Shares
103,531.92
102,881.99
102,286.65
101,859.14
Diluted Average Shares
103,531.92
103,003.84
102,533.55
103,368.21
Total Operating Income as Reported
412,341.00
--
402,536.00
292,212.00
Rent Expense Supplemental
--
10,854.00
8,992.00
9,961.00
Total Expenses
6,001,266.00
6,625,603.00
4,196,149.00
3,567,707.00
Net Income from Continuing & Discontinued Operation
353,694.00
262,896.00
292,569.00
280,333.00
Normalized Income
353,694.00
350,065.23
289,907.46
260,491.60
Interest Income
15,869.00
11,869.00
9,747.00
2,597.00
Interest Expense
100,228.00
52,597.00
30,785.00
28,584.00
Net Interest Income
-218,768.00
-42,992.00
-19,055.00
-29,126.00
EBIT
525,101.00
388,362.00
400,725.00
283,575.00
EBITDA
747,247.00
489,290.00
563,926.00
472,680.00
Reconciled Cost of Revenue
5,135,383.00
5,858,127.00
3,456,175.00
2,842,766.00
Reconciled Depreciation
222,146.00
100,928.00
163,201.00
189,105.00
Net Income from Continuing Operation Net Minority Interest
353,694.00
262,896.00
292,569.00
178,950.00
Total Unusual Items Excluding Goodwill
--
-58,248.00
3,231.00
-46,352.00
Total Unusual Items
--
-18,248.00
3,231.00
-352.00
Normalized EBITDA
747,247.00
507,538.00
560,695.00
473,032.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
-11,078.77
569.46
-10,810.40
12/31/2020 - 1/16/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade