1.6180
0.0000
(0.00%)
At close: April 15 at 11:29:50 AM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
484,070
484,070
481,705
559,780
565,139
Cost of Revenue
237,237
237,237
238,443
265,711
281,933
Gross Profit
246,833
246,833
243,262
294,069
283,206
Operating Expense
170,284
170,284
153,262
182,094
205,655
Operating Income
76,549
76,549
90,000
111,975
77,551
Net Non Operating Interest Income Expense
-32,635
-32,635
-37,355
-50,769
-32,624
Pretax Income
24,711
24,711
26,151
61,217
46,669
Tax Provision
10,699
10,699
40,291
34,742
13,496
Net Income Common Stockholders
1,900
1,900
-18,329
16,502
23,744
Diluted NI Available to Com Stockholders
1,900
1,900
-18,329
16,502
23,744
Basic EPS
-1.15
0.08
-1.16
0.36
0.52
Diluted EPS
-1.15
0.08
-1.16
0.36
0.52
Basic Average Shares
15,504.3480
189,584.9700
15,815.6370
45,775.3010
45,813.3500
Diluted Average Shares
15,699.3960
189,584.9700
15,815.6370
45,775.3010
45,813.3500
Total Operating Income as Reported
59,935
59,935
63,012
110,974
68,923
Rent Expense Supplemental
--
--
--
--
8,806
Total Expenses
407,521
407,521
391,705
447,805
487,588
Net Income from Continuing & Discontinued Operation
1,900
1,900
-18,329
16,502
23,744
Normalized Income
14,249.2400
14,249.2400
2,010.8800
16,493.6400
22,564.7588
Interest Income
2,741
2,741
1,105
28
219
Interest Expense
5,721
5,721
12,061
2,046
1,116
Net Interest Income
-32,635
-32,635
-37,355
-50,769
-32,624
EBIT
30,432
30,432
38,212
63,263
47,785
EBITDA
91,971
91,971
104,345
133,448
138,798
Reconciled Cost of Revenue
237,237
237,237
238,443
265,711
281,933
Reconciled Depreciation
61,539
61,539
66,133
70,185
91,013
Net Income from Continuing Operation Net Minority Interest
1,900
1,900
-18,329
16,502
23,744
Total Unusual Items Excluding Goodwill
-16,249
-16,249
-26,763
11
1,659
Total Unusual Items
-16,249
-16,249
-26,763
11
1,659
Normalized EBITDA
108,220
108,220
131,108
133,437
137,139
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
-3,899.7600
-3,899.7600
-6,423.1200
2.6400
479.7588
12/31/2021 - 7/21/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ZZMS.F Commerzbank AG
23.60
+8.26%
BGN.MI Banca Generali S.p.A.
47.08
-0.55%
BPSO.MI Banca Popolare di Sondrio S.p.A
10.23
-1.59%
BMED.MI Banca Mediolanum S.p.A.
13.26
-1.41%
BPE.MI BPER Banca SpA
6.64
-1.48%
BAMI.MI Banco BPM S.p.A.
9.28
-1.61%
UCG.MI UniCredit S.p.A.
49.89
-1.44%
ISP.MI Intesa Sanpaolo S.p.A.
4.3585
-0.86%